Merit Turizm Yatirim ve Isletme Anonim Sirketi (IST:MERIT)
Turkey
· Delayed Price · Currency is TRY 15.94
-0.54 (-3.28%)
Last updated: Apr 28, 2026, 3:27 PM GMT+3
IST:MERIT Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 324.83 | 197 | 149.41 | 112.6 | 11.37 | Upgrade
|
| Revenue Growth (YoY) | 64.89% | 31.86% | 32.68% | 890.58% | 135.82% | Upgrade
|
| Cost of Revenue | 12.41 | 12.54 | 24.82 | 37.94 | 1.43 | Upgrade
|
| Gross Profit | 312.42 | 184.46 | 124.58 | 74.66 | 9.94 | Upgrade
|
| Selling, General & Admin | 112.09 | 89.85 | 47.01 | 27.36 | 4.96 | Upgrade
|
| Other Operating Expenses | 19.11 | -2.94 | 1.96 | 0.49 | -0.25 | Upgrade
|
| Operating Expenses | 131.21 | 86.91 | 48.97 | 27.85 | 4.71 | Upgrade
|
| Operating Income | 181.21 | 97.55 | 75.61 | 46.81 | 5.23 | Upgrade
|
| Interest & Investment Income | 22.11 | 21.94 | 9.24 | 2.56 | 0.3 | Upgrade
|
| Earnings From Equity Investments | 468 | 25.64 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 1.03 | 0.47 | 0.2 | 0.11 | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | 131.56 | -14.49 | -13.48 | -8.03 | -0.09 | Upgrade
|
| EBT Excluding Unusual Items | 803.91 | 131.12 | 71.58 | 41.45 | 5.45 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.01 | -10.98 | -4.13 | -0.5 | -0.22 | Upgrade
|
| Pretax Income | 803.9 | 120.14 | 67.44 | 40.95 | 5.23 | Upgrade
|
| Income Tax Expense | 48.94 | -347.76 | -54.21 | 25.4 | 1.33 | Upgrade
|
| Earnings From Continuing Operations | 754.96 | 467.9 | 121.66 | 15.55 | 3.9 | Upgrade
|
| Minority Interest in Earnings | 0 | 0 | - | - | - | Upgrade
|
| Net Income | 754.96 | 467.9 | 121.66 | 15.55 | 3.9 | Upgrade
|
| Net Income to Common | 754.96 | 467.9 | 121.66 | 15.55 | 3.9 | Upgrade
|
| Net Income Growth | 61.35% | 284.61% | 682.10% | 299.01% | 59.78% | Upgrade
|
| Shares Outstanding (Basic) | 337 | 337 | 337 | 337 | 136 | Upgrade
|
| Shares Outstanding (Diluted) | 337 | 337 | 337 | 337 | 136 | Upgrade
|
| Shares Change (YoY) | - | - | - | 147.08% | 345.20% | Upgrade
|
| EPS (Basic) | 2.24 | 1.39 | 0.36 | 0.05 | 0.03 | Upgrade
|
| EPS (Diluted) | 2.24 | 1.39 | 0.36 | 0.05 | 0.03 | Upgrade
|
| EPS Growth | 61.15% | 284.59% | 682.10% | 61.50% | -64.11% | Upgrade
|
| Free Cash Flow | 238.56 | 69.8 | 59.2 | 10.7 | 13.03 | Upgrade
|
| Free Cash Flow Per Share | 0.71 | 0.21 | 0.18 | 0.03 | 0.10 | Upgrade
|
| Dividend Per Share | - | 0.140 | 0.083 | 0.083 | - | Upgrade
|
| Dividend Growth | - | 68.07% | - | - | - | Upgrade
|
| Gross Margin | 96.18% | 93.64% | 83.38% | 66.31% | 87.45% | Upgrade
|
| Operating Margin | 55.78% | 49.52% | 50.61% | 41.57% | 45.98% | Upgrade
|
| Profit Margin | 232.41% | 237.51% | 81.43% | 13.81% | 34.29% | Upgrade
|
| Free Cash Flow Margin | 73.44% | 35.43% | 39.63% | 9.50% | 114.62% | Upgrade
|
| EBITDA | 181.22 | - | - | 46.81 | 5.23 | Upgrade
|
| EBITDA Margin | 55.79% | - | - | 41.57% | 45.98% | Upgrade
|
| D&A For EBITDA | 0.01 | - | - | 0 | 0 | Upgrade
|
| EBIT | 181.21 | 97.55 | 75.61 | 46.81 | 5.23 | Upgrade
|
| EBIT Margin | 55.78% | 49.52% | 50.61% | 41.57% | 45.98% | Upgrade
|
| Effective Tax Rate | 6.09% | - | - | 62.02% | 25.40% | Upgrade
|
| Advertising Expenses | 56.33 | 44.65 | 17.44 | 11.19 | 1.69 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.