Migros Ticaret A.S. (IST:MGROS)
Turkey
· Delayed Price · Currency is TRY 621.00
+3.00 (0.49%)
Apr 29, 2026, 11:45 AM GMT+3
Migros Ticaret A.S. Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 412,756 | 384,534 | 262,132 | 74,502 | 36,272 | Upgrade
|
| Revenue Growth (YoY) | 7.34% | 46.70% | 251.85% | 105.40% | 25.99% | Upgrade
|
| Cost of Revenue | 313,908 | 297,020 | 214,063 | 56,922 | 27,641 | Upgrade
|
| Gross Profit | 98,849 | 87,514 | 48,070 | 17,580 | 8,631 | Upgrade
|
| Selling, General & Admin | 87,854 | 80,132 | 52,687 | 12,739 | 6,610 | Upgrade
|
| Other Operating Expenses | -341.98 | 277.34 | -431.66 | 9.19 | 45.49 | Upgrade
|
| Operating Expenses | 87,512 | 80,410 | 52,255 | 12,748 | 6,655 | Upgrade
|
| Operating Income | 11,337 | 7,105 | -4,186 | 4,831 | 1,976 | Upgrade
|
| Interest Expense | -27,418 | -27,080 | -9,677 | -3,351 | -2,102 | Upgrade
|
| Interest & Investment Income | 10,485 | 11,842 | 5,384 | 980.56 | 658.25 | Upgrade
|
| Currency Exchange Gain (Loss) | 427.51 | 713.06 | 2,048 | 141.64 | 188.38 | Upgrade
|
| Other Non Operating Income (Expenses) | 14,722 | 18,506 | 22,131 | -322.77 | -53.24 | Upgrade
|
| EBT Excluding Unusual Items | 9,553 | 11,086 | 15,701 | 2,280 | 667.92 | Upgrade
|
| Gain (Loss) on Sale of Investments | -34.97 | -466.1 | -35.34 | -6.32 | -9.47 | Upgrade
|
| Legal Settlements | -213.63 | -323.61 | -126.41 | -365.55 | -432.96 | Upgrade
|
| Pretax Income | 9,310 | 10,396 | 15,539 | 1,908 | 225.49 | Upgrade
|
| Income Tax Expense | 2,517 | 1,837 | 2,719 | -671.58 | -132.72 | Upgrade
|
| Earnings From Continuing Operations | 6,794 | 8,559 | 12,820 | 2,580 | 358.2 | Upgrade
|
| Earnings From Discontinued Operations | - | 46.12 | 37.5 | - | 0.68 | Upgrade
|
| Net Income to Company | 6,794 | 8,605 | 12,858 | 2,580 | 358.88 | Upgrade
|
| Minority Interest in Earnings | -326.4 | -306.61 | -110.74 | -9.55 | - | Upgrade
|
| Net Income | 6,467 | 8,298 | 12,747 | 2,570 | 358.88 | Upgrade
|
| Net Income to Common | 6,467 | 8,298 | 12,747 | 2,570 | 358.88 | Upgrade
|
| Net Income Growth | -22.07% | -34.90% | 395.93% | 616.19% | - | Upgrade
|
| Shares Outstanding (Basic) | 181 | 181 | 181 | 181 | 181 | Upgrade
|
| Shares Outstanding (Diluted) | 181 | 181 | 181 | 181 | 181 | Upgrade
|
| EPS (Basic) | 35.72 | 45.83 | 70.40 | 14.20 | 1.98 | Upgrade
|
| EPS (Diluted) | 35.72 | 45.83 | 70.40 | 14.20 | 1.98 | Upgrade
|
| EPS Growth | -22.07% | -34.90% | 395.93% | 616.19% | - | Upgrade
|
| Free Cash Flow | 16,653 | 24,369 | 14,009 | 5,778 | 2,383 | Upgrade
|
| Free Cash Flow Per Share | 91.98 | 134.60 | 77.38 | 31.91 | 13.16 | Upgrade
|
| Dividend Per Share | - | 9.776 | 6.904 | 2.607 | - | Upgrade
|
| Dividend Growth | - | 41.60% | 164.83% | - | - | Upgrade
|
| Gross Margin | 23.95% | 22.76% | 18.34% | 23.60% | 23.80% | Upgrade
|
| Operating Margin | 2.75% | 1.85% | -1.60% | 6.49% | 5.45% | Upgrade
|
| Profit Margin | 1.57% | 2.16% | 4.86% | 3.45% | 0.99% | Upgrade
|
| Free Cash Flow Margin | 4.04% | 6.34% | 5.34% | 7.75% | 6.57% | Upgrade
|
| EBITDA | 18,635 | 12,980 | -420.77 | 5,303 | 2,363 | Upgrade
|
| EBITDA Margin | 4.52% | 3.38% | -0.16% | 7.12% | 6.51% | Upgrade
|
| D&A For EBITDA | 7,298 | 5,876 | 3,765 | 471.42 | 386.91 | Upgrade
|
| EBIT | 11,337 | 7,105 | -4,186 | 4,831 | 1,976 | Upgrade
|
| EBIT Margin | 2.75% | 1.85% | -1.60% | 6.49% | 5.45% | Upgrade
|
| Effective Tax Rate | 27.03% | 17.67% | 17.50% | - | - | Upgrade
|
| Advertising Expenses | 2,732 | 2,535 | 1,960 | 396.11 | 236.47 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.