Mopas Marketcilik Gida Sanayi ve Ticaret Anonim Sirketi (IST:MOPAS)
Turkey
· Delayed Price · Currency is TRY 39.70
+0.08 (0.20%)
Apr 29, 2026, 9:55 AM GMT+3
IST:MOPAS Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Revenue | 18,079 | 17,418 | 12,072 | 8,952 | 7,741 |
| Revenue Growth (YoY) | 3.80% | 44.29% | 34.85% | 15.65% | - |
| Cost of Revenue | 13,018 | 12,492 | 9,091 | 7,284 | 6,209 |
| Gross Profit | 5,061 | 4,926 | 2,980 | 1,668 | 1,532 |
| Selling, General & Admin | 4,048 | 3,949 | 2,422 | 1,703 | 1,482 |
| Other Operating Expenses | -35.3 | -37.05 | -136.68 | 42.06 | 3.12 |
| Operating Expenses | 4,013 | 3,912 | 2,286 | 1,746 | 1,485 |
| Operating Income | 1,049 | 1,014 | 694.98 | -77.72 | 46.46 |
| Interest Expense | -1,392 | -1,436 | -745.62 | -267.96 | -316.49 |
| Interest & Investment Income | 402.64 | 160.48 | 179.99 | 37.32 | 37.26 |
| Currency Exchange Gain (Loss) | 2.31 | 0.25 | 0.28 | 2.09 | 4.95 |
| Other Non Operating Income (Expenses) | 399.7 | 832.29 | 886.78 | 897.68 | 443.1 |
| EBT Excluding Unusual Items | 461.28 | 571.24 | 1,016 | 591.41 | 215.28 |
| Gain (Loss) on Sale of Investments | -0.1 | - | -11.24 | - | -0.1 |
| Legal Settlements | -0.78 | -1.98 | -0.77 | -0.14 | -0.75 |
| Pretax Income | 465.59 | 574.51 | 1,006 | 593.05 | 216.69 |
| Income Tax Expense | 231.56 | 275.83 | 198.24 | 236.82 | 106.08 |
| Earnings From Continuing Operations | 234.03 | 298.68 | 807.47 | 356.23 | 110.62 |
| Minority Interest in Earnings | - | - | -20.96 | 57.14 | -27.8 |
| Net Income | 234.03 | 298.68 | 786.51 | 413.37 | 82.82 |
| Net Income to Common | 234.03 | 298.68 | 786.51 | 413.37 | 82.82 |
| Net Income Growth | -21.65% | -62.02% | 90.27% | 399.13% | - |
| Shares Outstanding (Basic) | 263 | 196 | 196 | 185 | 185 |
| Shares Outstanding (Diluted) | 263 | 196 | 196 | 185 | 185 |
| Shares Change (YoY) | 34.22% | - | 6.21% | - | - |
| EPS (Basic) | 0.89 | 1.52 | 4.01 | 2.24 | 0.45 |
| EPS (Diluted) | 0.89 | 1.52 | 4.01 | 2.24 | 0.45 |
| EPS Growth | -41.62% | -62.02% | 79.15% | 399.13% | - |
| Free Cash Flow | -806.05 | 406.48 | -74.52 | 542.73 | 357.67 |
| Free Cash Flow Per Share | -3.06 | 2.07 | -0.38 | 2.94 | 1.94 |
| Gross Margin | 27.99% | 28.28% | 24.69% | 18.63% | 19.79% |
| Operating Margin | 5.80% | 5.82% | 5.76% | -0.87% | 0.60% |
| Profit Margin | 1.29% | 1.71% | 6.51% | 4.62% | 1.07% |
| Free Cash Flow Margin | -4.46% | 2.33% | -0.62% | 6.06% | 4.62% |
| EBITDA | 1,243 | 1,205 | 822.41 | 9.83 | 135.5 |
| EBITDA Margin | 6.87% | 6.92% | 6.81% | 0.11% | 1.75% |
| D&A For EBITDA | 194.2 | 190.65 | 127.44 | 87.56 | 89.04 |
| EBIT | 1,049 | 1,014 | 694.98 | -77.72 | 46.46 |
| EBIT Margin | 5.80% | 5.82% | 5.76% | -0.87% | 0.60% |
| Effective Tax Rate | 49.73% | 48.01% | 19.71% | 39.93% | 48.95% |
| Advertising Expenses | 35.9 | 17.24 | 15.96 | 8.14 | 6.49 |
Source: S&P Capital IQ. Standard template. Financial Sources.