Marshall Boya Ve Vernik Sanayii A.S. (IST:MRSHL)
Turkey
· Delayed Price · Currency is TRY 1,500.00
-64.00 (-4.09%)
At close: Apr 28, 2026
IST:MRSHL Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 4,375 | 5,317 | 4,496 | 3,145 | 751.61 | Upgrade
|
| Revenue Growth (YoY) | -17.72% | 18.25% | 42.98% | 318.37% | 48.48% | Upgrade
|
| Cost of Revenue | 2,525 | 3,685 | 3,102 | 2,262 | 601.39 | Upgrade
|
| Gross Profit | 1,849 | 1,631 | 1,394 | 882.65 | 150.22 | Upgrade
|
| Selling, General & Admin | 1,376 | 1,211 | 949.85 | 628.94 | 170.7 | Upgrade
|
| Research & Development | 41.03 | 29.71 | 23.53 | 15.68 | 2.8 | Upgrade
|
| Other Operating Expenses | 47.01 | -13.98 | 50.07 | -6.34 | -3.88 | Upgrade
|
| Operating Expenses | 1,464 | 1,227 | 1,023 | 638.27 | 169.63 | Upgrade
|
| Operating Income | 385.4 | 404.89 | 370.9 | 244.37 | -19.41 | Upgrade
|
| Interest Expense | -519.81 | -595.96 | -613.75 | -356.08 | -57.79 | Upgrade
|
| Interest & Investment Income | 94.21 | 215.35 | 222.58 | 33.21 | 5.87 | Upgrade
|
| Currency Exchange Gain (Loss) | -277.32 | -304.56 | -220.73 | -80.48 | -36.43 | Upgrade
|
| Other Non Operating Income (Expenses) | 96.15 | -7.34 | -79.17 | 135.06 | 6.64 | Upgrade
|
| EBT Excluding Unusual Items | -221.37 | -287.62 | -320.17 | -23.92 | -101.12 | Upgrade
|
| Gain (Loss) on Sale of Investments | -4.43 | -4.43 | -3.39 | -2.34 | -0.26 | Upgrade
|
| Legal Settlements | - | - | -1.04 | -1.57 | - | Upgrade
|
| Pretax Income | -225.81 | -292.05 | -324.59 | -27.83 | -101.38 | Upgrade
|
| Income Tax Expense | 65.69 | 26.62 | -114.34 | 8.07 | -5.08 | Upgrade
|
| Net Income | -291.49 | -318.67 | -210.25 | -35.9 | -96.3 | Upgrade
|
| Net Income to Common | -291.49 | -318.67 | -210.25 | -35.9 | -96.3 | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | - | 0.82% | 9.04% | - | - | Upgrade
|
| EPS (Basic) | -26.51 | -28.99 | -19.28 | -3.59 | -9.63 | Upgrade
|
| EPS (Diluted) | -26.51 | -28.99 | -19.28 | -3.59 | -9.63 | Upgrade
|
| Free Cash Flow | 150.79 | 25.8 | 619.28 | 329.93 | -170.57 | Upgrade
|
| Free Cash Flow Per Share | 13.71 | 2.35 | 56.79 | 32.99 | -17.06 | Upgrade
|
| Gross Margin | 42.28% | 30.69% | 31.01% | 28.07% | 19.99% | Upgrade
|
| Operating Margin | 8.81% | 7.61% | 8.25% | 7.77% | -2.58% | Upgrade
|
| Profit Margin | -6.66% | -5.99% | -4.68% | -1.14% | -12.81% | Upgrade
|
| Free Cash Flow Margin | 3.45% | 0.48% | 13.77% | 10.49% | -22.69% | Upgrade
|
| EBITDA | 591.23 | 614.42 | 525 | 346.81 | 1.83 | Upgrade
|
| EBITDA Margin | 13.51% | 11.56% | 11.68% | 11.03% | 0.24% | Upgrade
|
| D&A For EBITDA | 205.83 | 209.53 | 154.1 | 102.43 | 21.24 | Upgrade
|
| EBIT | 385.4 | 404.89 | 370.9 | 244.37 | -19.41 | Upgrade
|
| EBIT Margin | 8.81% | 7.61% | 8.25% | 7.77% | -2.58% | Upgrade
|
| Advertising Expenses | 18.31 | 85.19 | 81.24 | 43.52 | 17.37 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.