IST:RNPOL Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,580	1,177	983.48	719.12	203.45
Revenue Growth (YoY)	34.22%	19.68%	36.76%	253.47%	-
Cost of Revenue	1,296	853.99	814.26	640.44	154.97
Gross Profit	283.71	323.03	169.22	78.68	48.48
Selling, General & Admin	81.12	75.54	58.31	30.29	10.65
Other Operating Expenses	6.79	7.07	3.38	1.45	1.69
Operating Expenses	87.91	82.61	61.68	31.74	12.34
Operating Income	195.8	240.42	107.54	46.94	36.14
Interest Expense	-45.6	-32.2	-13.24	-4.67	-1.8
Interest & Investment Income	105.9	67.93	71.54	28.98	3.48
Currency Exchange Gain (Loss)	-17.43	-1.15	68.45	28.69	18.59
Other Non Operating Income (Expenses)	-292.87	-240.01	-302.74	-27.15	-37.54
EBT Excluding Unusual Items	-54.2	34.99	-68.46	72.79	18.86
Gain (Loss) on Sale of Investments	-0.61	-	-	-	-
Other Unusual Items	20.23	12.55	4.11	1.97	-0.42
Pretax Income	-34.58	47.54	-64.34	74.76	18.44
Income Tax Expense	-3.56	-11.39	-32.19	41.16	4.16
Net Income	-31.03	58.93	-32.16	33.6	14.28
Preferred Dividends & Other Adjustments	-	-	-	-	0
Net Income to Common	-31.03	58.93	-32.16	33.6	14.28
Net Income Growth	-	-	-	135.25%	-
Shares Outstanding (Basic)	600	600	600	600	600
Shares Outstanding (Diluted)	600	600	600	600	600
EPS (Basic)	-0.05	0.10	-0.05	0.06	0.02
EPS (Diluted)	-0.05	0.10	-0.05	0.06	0.02
EPS Growth	-	-	-	135.25%	-
Free Cash Flow	-515.53	-5.1	-32.48	-23.98	-67.7
Free Cash Flow Per Share	-0.86	-0.01	-0.05	-0.04	-0.11
Gross Margin	17.96%	27.45%	17.21%	10.94%	23.83%
Operating Margin	12.39%	20.43%	10.93%	6.53%	17.77%
Profit Margin	-1.96%	5.01%	-3.27%	4.67%	7.02%
Free Cash Flow Margin	-32.63%	-0.43%	-3.30%	-3.33%	-33.28%
EBITDA	229.18	277.19	113.32	51.11	37.55
EBITDA Margin	14.51%	23.55%	11.52%	7.11%	18.45%
D&A For EBITDA	33.39	36.77	5.78	4.17	1.4
EBIT	195.8	240.42	107.54	46.94	36.14
EBIT Margin	12.39%	20.43%	10.93%	6.53%	17.77%
Effective Tax Rate	-	-	-	55.05%	22.54%

Source: S&P Capital IQ. Standard template. Financial Sources.