Sumer Varlik Yonetim A.S. (IST:SMRVA)
Turkey
· Delayed Price · Currency is TRY 17.74
+1.61 (10.00%)
At close: Apr 28, 2026
Sumer Varlik Yonetim A.S. Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Other Revenue | 1,867 | 1,684 | 1,070 | 357.28 | 193.12 | Upgrade
|
| Revenue | 1,867 | 1,684 | 1,070 | 357.28 | 193.12 | Upgrade
|
| Revenue Growth (YoY) | 10.91% | 57.31% | 199.56% | 85.00% | 91.44% | Upgrade
|
| Cost of Revenue | 342.2 | 281.95 | 151.59 | 48 | 19.03 | Upgrade
|
| Gross Profit | 1,525 | 1,402 | 918.68 | 309.28 | 174.09 | Upgrade
|
| Selling, General & Admin | 296.7 | 190.78 | 91.89 | 36.8 | 21.41 | Upgrade
|
| Other Operating Expenses | 180.54 | 58.05 | 28.22 | 0.68 | 8.04 | Upgrade
|
| Operating Expenses | 477.24 | 248.83 | 120.11 | 37.48 | 29.45 | Upgrade
|
| Operating Income | 1,048 | 1,153 | 798.57 | 271.8 | 144.64 | Upgrade
|
| Interest Expense | -926.48 | -400.8 | -75.25 | -29.22 | -29.52 | Upgrade
|
| Currency Exchange Gain (Loss) | 13.44 | -0.03 | -0.02 | 0.15 | 0.23 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | -0 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 134.82 | 752.04 | 723.31 | 242.72 | 115.35 | Upgrade
|
| Gain (Loss) on Sale of Investments | 886.15 | 52.22 | 38.81 | 0.21 | 0.54 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.57 | 4.01 | 0.34 | 0.34 | 0.36 | Upgrade
|
| Legal Settlements | -51.8 | -29.99 | -14.25 | -3.21 | -1.41 | Upgrade
|
| Pretax Income | 969.74 | 778.29 | 748.21 | 240.05 | 114.84 | Upgrade
|
| Income Tax Expense | 290.01 | 235.54 | 250.89 | 51.92 | 24.46 | Upgrade
|
| Net Income | 679.73 | 542.75 | 497.32 | 188.14 | 90.38 | Upgrade
|
| Net Income to Common | 679.73 | 542.75 | 497.32 | 188.14 | 90.38 | Upgrade
|
| Net Income Growth | 25.24% | 9.13% | 164.34% | 108.17% | 625.76% | Upgrade
|
| Shares Outstanding (Basic) | 118 | 118 | 50 | 50 | 30 | Upgrade
|
| Shares Outstanding (Diluted) | 118 | 118 | 50 | 50 | 30 | Upgrade
|
| Shares Change (YoY) | - | 136.00% | - | 66.67% | - | Upgrade
|
| EPS (Basic) | 5.76 | 4.60 | 9.95 | 3.76 | 3.01 | Upgrade
|
| EPS (Diluted) | 5.76 | 4.60 | 9.95 | 3.76 | 3.01 | Upgrade
|
| EPS Growth | 25.23% | -53.76% | 164.34% | 25.01% | 625.13% | Upgrade
|
| Free Cash Flow | 52.4 | -868.87 | -329.86 | -78.17 | -23.62 | Upgrade
|
| Free Cash Flow Per Share | 0.44 | -7.36 | -6.60 | -1.56 | -0.79 | Upgrade
|
| Dividend Per Share | - | 0.314 | - | - | - | Upgrade
|
| Gross Margin | 81.67% | 83.25% | 85.84% | 86.56% | 90.15% | Upgrade
|
| Operating Margin | 56.12% | 68.47% | 74.61% | 76.08% | 74.90% | Upgrade
|
| Profit Margin | 36.40% | 32.24% | 46.47% | 52.66% | 46.80% | Upgrade
|
| Free Cash Flow Margin | 2.81% | -51.61% | -30.82% | -21.88% | -12.23% | Upgrade
|
| EBITDA | 1,061 | 1,163 | 802.14 | 273.94 | 148.54 | Upgrade
|
| EBITDA Margin | 56.84% | 69.11% | 74.95% | 76.68% | 76.92% | Upgrade
|
| D&A For EBITDA | 13.46 | 10.61 | 3.56 | 2.15 | 3.9 | Upgrade
|
| EBIT | 1,048 | 1,153 | 798.57 | 271.8 | 144.64 | Upgrade
|
| EBIT Margin | 56.12% | 68.47% | 74.61% | 76.08% | 74.90% | Upgrade
|
| Effective Tax Rate | 29.91% | 30.26% | 33.53% | 21.63% | 21.30% | Upgrade
|
| Revenue as Reported | 1,867 | 1,684 | 1,070 | 357.28 | 193.12 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.