Verusa Holding A.S. Ratios and Metrics

Market cap in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Apr '26 Apr 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	34,370	25,445	20,510	13,790	7,665	3,633	Upgrade
Market Cap Growth	102.06%	24.06%	48.73%	79.91%	110.98%	15.08%	Upgrade
Enterprise Value	32,510	23,339	19,492	13,128	6,993	3,185	Upgrade
PE Ratio	-	-	35.14	34.33	1701.84	18.83	Upgrade
PS Ratio	45.13	33.41	14.03	15.54	10.94	29.75	Upgrade
PB Ratio	5.15	3.81	2.92	2.64	2.32	2.98	Upgrade
P/FCF Ratio	-	-	-	-	205.78	-	Upgrade
P/OCF Ratio	-	-	-	-	84.87	-	Upgrade
EV/Sales Ratio	42.69	30.65	13.33	14.80	9.98	26.09	Upgrade
EV/EBITDA Ratio	-	-	385.64	109.28	110.00	-	Upgrade
EV/EBIT Ratio	-	-	-	186.20	169.94	-	Upgrade
EV/FCF Ratio	-231.78	-	-	-	187.74	-	Upgrade
Debt / Equity Ratio	0.15	0.15	0.05	0.09	0.11	0.03	Upgrade
Debt / EBITDA Ratio	-	-	6.38	3.78	5.62	-	Upgrade
Debt / FCF Ratio	-	-	-	-	9.60	-	Upgrade
Net Debt / Equity Ratio	-0.58	-0.58	-0.48	-0.47	-0.58	-0.69	Upgrade
Net Debt / EBITDA Ratio	24.72	24.72	-67.41	-20.56	-30.07	14.51	Upgrade
Net Debt / FCF Ratio	27.47	27.47	11.20	5.35	-51.33	22.81	Upgrade
Quick Ratio	3.86	3.86	9.02	5.29	4.73	21.25	Upgrade
Current Ratio	4.06	4.06	9.40	5.74	5.14	22.67	Upgrade
Asset Turnover	0.10	0.10	0.22	0.18	0.26	0.12	Upgrade
Return on Equity (ROE)	-4.95%	-4.95%	10.17%	15.37%	3.46%	32.51%	Upgrade
Return on Assets (ROA)	-2.27%	-2.27%	-0.36%	0.89%	0.95%	-3.73%	Upgrade
Return on Capital Employed (ROCE)	-4.20%	-4.20%	-0.50%	1.30%	1.20%	-4.80%	Upgrade
Earnings Yield	-0.85%	-1.15%	2.85%	2.91%	0.06%	5.31%	Upgrade
FCF Yield	-0.41%	-0.55%	-1.48%	-3.35%	0.49%	-1.02%	Upgrade
Dividend Yield	-	-	-	-	0.05%	0.07%	Upgrade
Payout Ratio	-	-	5.84%	1.74%	130.61%	0.73%	Upgrade
Total Shareholder Return	-	-	-	-	0.05%	0.07%	Upgrade

Source: S&P Capital IQ. Utility template. Financial Sources.