Mayberry Group Limited (JMSE:MGL)
Jamaica
· Delayed Price · Currency is JMD 6.50
+0.50 (8.33%)
At close: Dec 4, 2025
Mayberry Group Income Statement
Financials in millions JMD. Fiscal year is January - December.
Millions JMD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Interest and Dividend Income | 2,677 | 2,257 | 2,199 | 1,687 | 1,130 | 1,298 | Upgrade
|
| Total Interest Expense | 2,818 | 2,201 | 1,914 | 808.4 | 566.41 | 470.83 | Upgrade
|
| Net Interest Income | -140.92 | 55.96 | 284.82 | 878.27 | 563.53 | 826.8 | Upgrade
|
| Brokerage Commission | 894.87 | 807.84 | 521.2 | 508.66 | 392.4 | 355.04 | Upgrade
|
| Trading & Principal Transactions | -1,530 | 60.8 | 35.76 | 116.08 | 125.39 | 169.12 | Upgrade
|
| Gain on Sale of Investments (Rev) | -917.73 | 305.78 | -2,224 | 5,323 | 2,619 | -4,098 | Upgrade
|
| Other Revenue | -1,231 | 288.04 | 244.91 | 60.6 | 40.7 | 1.87 | Upgrade
|
| Revenue Before Loan Losses | -2,925 | 1,518 | -1,138 | 6,887 | 3,741 | -2,745 | Upgrade
|
| Provision for Loan Losses | -51.68 | -41.35 | -7.41 | 128.28 | 131.42 | -126.75 | Upgrade
|
| Revenue | -2,873 | 1,560 | -1,130 | 6,758 | 3,610 | -2,618 | Upgrade
|
| Revenue Growth (YoY) | - | - | - | 87.23% | - | - | Upgrade
|
| Salaries & Employee Benefits | -40.26 | - | - | 761.48 | 806.68 | 681.32 | Upgrade
|
| Cost of Services Provided | 940.46 | 940.46 | 808.34 | - | - | - | Upgrade
|
| Other Operating Expenses | 1,728 | 1,478 | 1,258 | 1,303 | 907.48 | 822.05 | Upgrade
|
| Total Operating Expenses | 2,983 | 2,741 | 2,088 | 2,096 | 1,881 | 1,599 | Upgrade
|
| Operating Income | -5,857 | -1,182 | -3,218 | 4,662 | 1,728 | -4,217 | Upgrade
|
| Currency Exchange Gains | 185.9 | 177.63 | 207.09 | 97.27 | 406.81 | 286.23 | Upgrade
|
| EBT Excluding Unusual Items | -5,098 | -1,294 | -2,177 | 4,781 | 2,461 | -2,905 | Upgrade
|
| Asset Writedown | 135.64 | 68.38 | 85.73 | -22.07 | 337.9 | 634.7 | Upgrade
|
| Gain (Loss) on Sale of Investments | -18.43 | -18.43 | 28.73 | -22.37 | 10.25 | -5.65 | Upgrade
|
| Pretax Income | -4,981 | -1,244 | -2,063 | 4,737 | 2,810 | -2,276 | Upgrade
|
| Income Tax Expense | -519.34 | -519.34 | -593.63 | -1.02 | -251.63 | -111.6 | Upgrade
|
| Earnings From Continuing Ops. | -4,462 | -724.72 | -1,469 | 4,738 | 3,061 | -2,164 | Upgrade
|
| Minority Interest in Earnings | 1,969 | 68.67 | 1,212 | -2,519 | -996.46 | 1,244 | Upgrade
|
| Net Income | -2,493 | -656.05 | -256.55 | 2,219 | 2,065 | -919.77 | Upgrade
|
| Net Income to Common | -2,493 | -656.05 | -256.55 | 2,219 | 2,065 | -919.77 | Upgrade
|
| Net Income Growth | - | - | - | 7.46% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1,201 | 1,201 | 1,201 | 1,201 | 1,201 | 1,201 | Upgrade
|
| Shares Outstanding (Diluted) | 1,201 | 1,201 | 1,201 | 1,201 | 1,201 | 1,201 | Upgrade
|
| EPS (Basic) | -2.08 | -0.55 | -0.21 | 1.85 | 1.72 | -0.77 | Upgrade
|
| EPS (Diluted) | -2.08 | -0.55 | -0.21 | 1.85 | 1.72 | -0.77 | Upgrade
|
| EPS Growth | - | - | - | 7.46% | - | - | Upgrade
|
| Free Cash Flow | -487.88 | -4,310 | -4,838 | -1,539 | 686.49 | -3.93 | Upgrade
|
| Free Cash Flow Per Share | -0.41 | -3.59 | -4.03 | -1.28 | 0.57 | -0.00 | Upgrade
|
| Dividend Per Share | 0.125 | 0.375 | - | 0.300 | 0.280 | 0.320 | Upgrade
|
| Dividend Growth | -50.00% | - | - | 7.14% | -12.50% | 156.00% | Upgrade
|
| Operating Margin | - | -75.75% | - | 68.99% | 47.89% | - | Upgrade
|
| Profit Margin | - | -42.06% | - | 32.83% | 57.20% | - | Upgrade
|
| Free Cash Flow Margin | - | -276.33% | - | -22.77% | 19.02% | - | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.