Bell Equipment Limited (JSE:BEL)
South Africa
· Delayed Price · Currency is ZAR · Price in ZAc 4,200.00
0.00 (0.00%)
Apr 22, 2026, 9:09 AM SAST
Bell Equipment Cash Flow Statement
Financials in millions ZAR. Fiscal year is January - December.
Millions ZAR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 384.03 | 440.44 | 763.61 | 456.85 | 286.77 | Upgrade
|
| Depreciation & Amortization | 211.91 | 187.63 | 200.33 | 200.47 | 214.83 | Upgrade
|
| Other Amortization | 37.95 | 34.95 | 35.99 | 44.53 | 36.36 | Upgrade
|
| Loss (Gain) From Sale of Assets | -7.01 | -2.41 | 0.16 | -1.83 | -8.53 | Upgrade
|
| Asset Writedown & Restructuring Costs | 33.24 | 5.11 | - | 3.56 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -9.17 | 40.75 | -8.85 | -9.95 | -10.72 | Upgrade
|
| Stock-Based Compensation | -14.65 | 29.97 | 32.44 | 18.2 | - | Upgrade
|
| Provision & Write-off of Bad Debts | 15.01 | 0.46 | -4.08 | 12.69 | 17.5 | Upgrade
|
| Other Operating Activities | -61.83 | 20.76 | 80.53 | 216.47 | 202.97 | Upgrade
|
| Change in Accounts Receivable | 19.17 | 653.67 | -666.76 | -240.29 | -131.98 | Upgrade
|
| Change in Inventory | 334.4 | 560.77 | -769.35 | -1,207 | -115.87 | Upgrade
|
| Change in Accounts Payable | 231.7 | -174.91 | 519.07 | 415.36 | 215.43 | Upgrade
|
| Change in Unearned Revenue | -77.57 | -37.33 | 50.63 | 32.97 | -20.98 | Upgrade
|
| Change in Other Net Operating Assets | -16.98 | 166.28 | 17.65 | -157.98 | -91.93 | Upgrade
|
| Operating Cash Flow | 1,080 | 1,926 | 251.36 | -216.3 | 593.86 | Upgrade
|
| Operating Cash Flow Growth | -43.92% | 666.29% | - | - | -27.46% | Upgrade
|
| Capital Expenditures | -151.32 | -180.31 | -212.31 | -130.74 | -103.65 | Upgrade
|
| Sale of Property, Plant & Equipment | 21.2 | 15.69 | 4.48 | 5.01 | 13.22 | Upgrade
|
| Investment in Securities | -2.78 | 4.18 | - | 3.46 | - | Upgrade
|
| Investing Cash Flow | -132.89 | -160.44 | -207.83 | -122.28 | -90.43 | Upgrade
|
| Long-Term Debt Issued | 1,027 | 4,269 | 4,749 | 1,245 | 322.46 | Upgrade
|
| Long-Term Debt Repaid | -1,371 | -5,574 | -5,208 | -843.58 | -744.07 | Upgrade
|
| Net Debt Issued (Repaid) | -344.17 | -1,304 | -459.67 | 401.65 | -421.61 | Upgrade
|
| Common Dividends Paid | -153.74 | -1.64 | -86.66 | -47.63 | -0.19 | Upgrade
|
| Other Financing Activities | -1.39 | -1.35 | -1.29 | -1.2 | - | Upgrade
|
| Financing Cash Flow | -499.31 | -1,307 | -547.62 | 352.82 | -421.8 | Upgrade
|
| Net Cash Flow | 448.01 | 458.33 | -504.09 | 14.24 | 81.64 | Upgrade
|
| Free Cash Flow | 928.89 | 1,746 | 39.05 | -347.04 | 490.21 | Upgrade
|
| Free Cash Flow Growth | -46.79% | 4371.09% | - | - | -33.22% | Upgrade
|
| Free Cash Flow Margin | 8.33% | 14.93% | 0.29% | -3.38% | 6.12% | Upgrade
|
| Free Cash Flow Per Share | 8.96 | 16.39 | 0.38 | -2.71 | 4.45 | Upgrade
|
| Cash Interest Paid | 79.42 | 191.26 | 214.08 | 122.17 | 97.71 | Upgrade
|
| Cash Income Tax Paid | 164.35 | 216.2 | 330.49 | 157.84 | 26.36 | Upgrade
|
| Levered Free Cash Flow | 880.54 | 1,104 | -709.82 | -546.4 | 449.88 | Upgrade
|
| Unlevered Free Cash Flow | 927.12 | 1,219 | -586.84 | -460.79 | 510.12 | Upgrade
|
| Change in Working Capital | 490.72 | 1,168 | -848.76 | -1,157 | -145.32 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.