CA Sales Holdings Limited (JSE:CAA)
1,410.00
-50.00 (-3.42%)
Apr 28, 2026, 5:00 PM SAST
CA Sales Holdings Income Statement
Financials in millions ZAR. Fiscal year is January - December.
Millions ZAR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 12,808 | 12,519 | 11,322 | 9,485 | 8,028 | Upgrade
|
| Revenue Growth (YoY) | 2.31% | 10.57% | 19.36% | 18.15% | 1.21% | Upgrade
|
| Cost of Revenue | 10,777 | 10,629 | 9,612 | 8,078 | 6,905 | Upgrade
|
| Gross Profit | 2,031 | 1,890 | 1,710 | 1,407 | 1,123 | Upgrade
|
| Selling, General & Admin | 1,076 | 1,027 | 955.61 | 788.56 | 642.7 | Upgrade
|
| Amortization of Goodwill & Intangibles | 15.02 | 6.71 | 4.07 | 2.56 | 2.42 | Upgrade
|
| Other Operating Expenses | -7.65 | -0.96 | -5.78 | 6.62 | -5.63 | Upgrade
|
| Operating Expenses | 1,201 | 1,139 | 1,050 | 880.98 | 709.63 | Upgrade
|
| Operating Income | 829.66 | 750.89 | 659.99 | 526.26 | 413.06 | Upgrade
|
| Interest Expense | -58.79 | -48.76 | -55.69 | -33.53 | -24.4 | Upgrade
|
| Interest & Investment Income | 98.66 | 80.45 | 68.07 | 20.61 | 11.52 | Upgrade
|
| Earnings From Equity Investments | 31.82 | 28.33 | 10.36 | 13.73 | 9.54 | Upgrade
|
| Currency Exchange Gain (Loss) | 17.33 | 10.37 | -34.31 | -3.95 | -10.44 | Upgrade
|
| Other Non Operating Income (Expenses) | -18.44 | -27.99 | -12.95 | -7.67 | -4.77 | Upgrade
|
| EBT Excluding Unusual Items | 900.25 | 793.29 | 635.46 | 515.45 | 394.51 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -7.46 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.98 | 2 | 0.15 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.83 | 3.7 | 5.38 | 3.33 | 2.65 | Upgrade
|
| Asset Writedown | - | - | 0.54 | - | -1.67 | Upgrade
|
| Other Unusual Items | -1.33 | 15.82 | 117.32 | -0.65 | 1.01 | Upgrade
|
| Pretax Income | 900.78 | 814.82 | 758.85 | 518.14 | 389.04 | Upgrade
|
| Income Tax Expense | 185.93 | 193.96 | 154.36 | 139.54 | 105.09 | Upgrade
|
| Earnings From Continuing Operations | 714.85 | 620.86 | 604.49 | 378.6 | 283.95 | Upgrade
|
| Minority Interest in Earnings | -23.5 | -15.63 | -10.34 | -13.92 | -19.42 | Upgrade
|
| Net Income | 691.35 | 605.23 | 594.15 | 364.68 | 264.53 | Upgrade
|
| Net Income to Common | 691.35 | 605.23 | 594.15 | 364.68 | 264.53 | Upgrade
|
| Net Income Growth | 14.23% | 1.86% | 62.92% | 37.86% | 27.35% | Upgrade
|
| Shares Outstanding (Basic) | 480 | 477 | 474 | 464 | 456 | Upgrade
|
| Shares Outstanding (Diluted) | 485 | 487 | 483 | 469 | 456 | Upgrade
|
| Shares Change (YoY) | -0.48% | 0.76% | 3.11% | 2.88% | 0.94% | Upgrade
|
| EPS (Basic) | 1.44 | 1.27 | 1.25 | 0.79 | 0.58 | Upgrade
|
| EPS (Diluted) | 1.43 | 1.24 | 1.23 | 0.78 | 0.58 | Upgrade
|
| EPS Growth | 14.79% | 1.10% | 58.01% | 34.01% | 26.15% | Upgrade
|
| Free Cash Flow | 484.78 | 430.83 | 271.35 | 225.61 | 271.6 | Upgrade
|
| Free Cash Flow Per Share | 1.00 | 0.88 | 0.56 | 0.48 | 0.60 | Upgrade
|
| Dividend Per Share | 0.287 | 0.244 | 0.196 | 0.153 | 0.118 | Upgrade
|
| Dividend Growth | 17.39% | 24.95% | 27.43% | 30.42% | 14.72% | Upgrade
|
| Gross Margin | 15.86% | 15.10% | 15.10% | 14.84% | 13.98% | Upgrade
|
| Operating Margin | 6.48% | 6.00% | 5.83% | 5.55% | 5.15% | Upgrade
|
| Profit Margin | 5.40% | 4.83% | 5.25% | 3.84% | 3.29% | Upgrade
|
| Free Cash Flow Margin | 3.79% | 3.44% | 2.40% | 2.38% | 3.38% | Upgrade
|
| EBITDA | 892.03 | 805.47 | 711.85 | 563.94 | 443.3 | Upgrade
|
| EBITDA Margin | 6.97% | 6.43% | 6.29% | 5.95% | 5.52% | Upgrade
|
| D&A For EBITDA | 62.37 | 54.58 | 51.86 | 37.68 | 30.24 | Upgrade
|
| EBIT | 829.66 | 750.89 | 659.99 | 526.26 | 413.06 | Upgrade
|
| EBIT Margin | 6.48% | 6.00% | 5.83% | 5.55% | 5.15% | Upgrade
|
| Effective Tax Rate | 20.64% | 23.80% | 20.34% | 26.93% | 27.01% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.