Merafe Resources Limited (JSE:MRF)
South Africa
· Delayed Price · Currency is ZAR · Price in ZAc 116.00
+3.00 (2.65%)
Apr 28, 2026, 5:00 PM SAST
Merafe Resources Income Statement
Financials in millions ZAR. Fiscal year is January - December.
Millions ZAR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 5,835 | 8,443 | 9,244 | 7,939 | 8,063 | Upgrade
|
| Revenue Growth (YoY) | -30.89% | -8.66% | 16.44% | -1.53% | 68.66% | Upgrade
|
| Gross Profit | 5,835 | 8,443 | 9,244 | 7,939 | 8,063 | Upgrade
|
| Other Operating Expenses | 5,138 | 6,760 | 7,037 | 5,854 | 5,726 | Upgrade
|
| Operating Expenses | 5,338 | 7,129 | 7,297 | 6,086 | 5,846 | Upgrade
|
| Operating Income | 496.87 | 1,315 | 1,947 | 1,853 | 2,217 | Upgrade
|
| Interest Expense | -0.11 | -0.16 | -1.52 | -0.21 | -0.09 | Upgrade
|
| Interest & Investment Income | 33.22 | 35.86 | 0.21 | 0.46 | 13.57 | Upgrade
|
| Earnings From Equity Investments | 13.17 | 20.12 | 19.08 | 3.94 | 0.61 | Upgrade
|
| Currency Exchange Gain (Loss) | -165.17 | 29.32 | 99.38 | 68.31 | 104.31 | Upgrade
|
| Other Non Operating Income (Expenses) | 34.13 | 62.05 | 39.59 | 24.34 | -2.41 | Upgrade
|
| EBT Excluding Unusual Items | 412.11 | 1,462 | 2,103 | 1,950 | 2,333 | Upgrade
|
| Asset Writedown | -222.29 | -575.43 | - | -0.24 | -5.82 | Upgrade
|
| Other Unusual Items | - | - | 249.91 | - | - | Upgrade
|
| Pretax Income | 189.82 | 886.35 | 2,353 | 1,949 | 2,327 | Upgrade
|
| Income Tax Expense | 47.23 | 219.15 | 600.29 | 539.47 | 653.07 | Upgrade
|
| Net Income | 142.59 | 667.21 | 1,753 | 1,410 | 1,674 | Upgrade
|
| Net Income to Common | 142.59 | 667.21 | 1,753 | 1,410 | 1,674 | Upgrade
|
| Net Income Growth | -78.63% | -61.94% | 24.32% | -15.75% | - | Upgrade
|
| Shares Outstanding (Basic) | 2,499 | 2,499 | 2,499 | 2,499 | 2,506 | Upgrade
|
| Shares Outstanding (Diluted) | 2,499 | 2,499 | 2,499 | 2,499 | 2,506 | Upgrade
|
| Shares Change (YoY) | - | - | - | -0.28% | -0.18% | Upgrade
|
| EPS (Basic) | 0.06 | 0.27 | 0.70 | 0.56 | 0.67 | Upgrade
|
| EPS (Diluted) | 0.06 | 0.27 | 0.70 | 0.56 | 0.67 | Upgrade
|
| EPS Growth | -78.65% | -61.91% | 24.29% | -15.54% | - | Upgrade
|
| Free Cash Flow | 163.28 | 1,082 | 1,208 | 1,213 | 665.69 | Upgrade
|
| Free Cash Flow Per Share | 0.07 | 0.43 | 0.48 | 0.49 | 0.27 | Upgrade
|
| Dividend Per Share | 0.120 | 0.280 | 0.420 | 0.250 | 0.290 | Upgrade
|
| Dividend Growth | -57.14% | -33.33% | 68.00% | -13.79% | - | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | 8.52% | 15.57% | 21.06% | 23.34% | 27.49% | Upgrade
|
| Profit Margin | 2.44% | 7.90% | 18.96% | 17.76% | 20.76% | Upgrade
|
| Free Cash Flow Margin | 2.80% | 12.81% | 13.07% | 15.29% | 8.26% | Upgrade
|
| EBITDA | 697.8 | 1,668 | 2,195 | 2,064 | 2,323 | Upgrade
|
| EBITDA Margin | 11.96% | 19.75% | 23.75% | 25.99% | 28.81% | Upgrade
|
| D&A For EBITDA | 200.93 | 353.45 | 248.35 | 210.84 | 106.37 | Upgrade
|
| EBIT | 496.87 | 1,315 | 1,947 | 1,853 | 2,217 | Upgrade
|
| EBIT Margin | 8.52% | 15.57% | 21.06% | 23.34% | 27.49% | Upgrade
|
| Effective Tax Rate | 24.88% | 24.72% | 25.51% | 27.67% | 28.07% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.