Thungela Resources Limited (JSE:TGA)
South Africa flag South Africa · Delayed Price · Currency is ZAR · Price in ZAc
14,050
+677 (5.06%)
Apr 28, 2026, 5:07 PM SAST

Thungela Resources Income Statement

Millions ZAR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 2020
Revenue
29,59935,55430,63450,75326,282
Upgrade
Revenue Growth (YoY)
-16.75%16.06%-39.64%93.11%600.85%
Upgrade
Cost of Revenue
14,59617,08211,85312,5707,859
Upgrade
Gross Profit
15,00318,47218,78138,18318,423
Upgrade
Selling, General & Admin
12,75911,84910,2039,0588,176
Upgrade
Amortization of Goodwill & Intangibles
8429252829
Upgrade
Other Operating Expenses
541385307308300
Upgrade
Operating Expenses
16,39014,79012,14210,6689,685
Upgrade
Operating Income
-1,3873,6826,63927,5158,738
Upgrade
Interest Expense
-1,088-1,157-1,024-738-680
Upgrade
Interest & Investment Income
1,8181,3931,394963503
Upgrade
Currency Exchange Gain (Loss)
1,682887592659391
Upgrade
Other Non Operating Income (Expenses)
117-103-185-3,554-221
Upgrade
EBT Excluding Unusual Items
1,1424,7027,41624,8458,731
Upgrade
Merger & Restructuring Charges
-401-13-505-29-422
Upgrade
Gain (Loss) on Sale of Assets
48587-8-178
Upgrade
Asset Writedown
-8,785-278-266-656-808
Upgrade
Other Unusual Items
--565--
Upgrade
Pretax Income
-7,9964,9987,20224,1437,509
Upgrade
Income Tax Expense
-8891,4542,2325,938571
Upgrade
Earnings From Continuing Operations
-7,1073,5444,97018,2056,938
Upgrade
Minority Interest in Earnings
2248192-1,217-509
Upgrade
Net Income
-7,0853,5925,16216,9886,429
Upgrade
Net Income to Common
-7,0853,5925,16216,9886,429
Upgrade
Net Income Growth
--30.41%-69.61%164.24%-
Upgrade
Shares Outstanding (Basic)
130134137134105
Upgrade
Shares Outstanding (Diluted)
130136140136106
Upgrade
Shares Change (YoY)
-4.62%-2.77%2.76%28.81%70.05%
Upgrade
EPS (Basic)
-54.6426.7637.66127.0861.08
Upgrade
EPS (Diluted)
-54.6426.4236.92124.8760.87
Upgrade
EPS Growth
--28.44%-70.43%105.14%-
Upgrade
Free Cash Flow
-6831,9565,38717,8613,804
Upgrade
Free Cash Flow Per Share
-5.2714.3938.53131.2936.02
Upgrade
Dividend Per Share
4.00013.00020.000100.00018.000
Upgrade
Dividend Growth
-69.23%-35.00%-80.00%455.56%-
Upgrade
Gross Margin
50.69%51.95%61.31%75.23%70.10%
Upgrade
Operating Margin
-4.69%10.36%21.67%54.21%33.25%
Upgrade
Profit Margin
-23.94%10.10%16.85%33.47%24.46%
Upgrade
Free Cash Flow Margin
-2.31%5.50%17.59%35.19%14.47%
Upgrade
EBITDA
1,4816,0778,18128,6979,748
Upgrade
EBITDA Margin
5.00%17.09%26.71%56.54%37.09%
Upgrade
D&A For EBITDA
2,8682,3951,5421,1821,010
Upgrade
EBIT
-1,3873,6826,63927,5158,738
Upgrade
EBIT Margin
-4.69%10.36%21.67%54.21%33.25%
Upgrade
Effective Tax Rate
-29.09%30.99%24.59%7.60%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.