TeleMasters Holdings Limited (JSE:TLM)
South Africa
· Delayed Price · Currency is ZAR · Price in ZAc 130.00
0.00 (0.00%)
Apr 23, 2026, 2:12 PM SAST
TeleMasters Holdings Income Statement
Financials in millions ZAR. Fiscal year is July - June.
Millions ZAR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 68.88 | 64.55 | 59.86 | 64.16 | 65 | 76.01 | Upgrade
|
| Revenue Growth (YoY) | 11.62% | 7.82% | -6.70% | -1.29% | -14.49% | -4.59% | Upgrade
|
| Cost of Revenue | 34.16 | 31.2 | 27.79 | 28.23 | 29.62 | 38.52 | Upgrade
|
| Gross Profit | 34.72 | 33.35 | 32.08 | 35.94 | 35.38 | 37.49 | Upgrade
|
| Selling, General & Admin | 0.99 | - | - | - | - | - | Upgrade
|
| Other Operating Expenses | 32.3 | 32.21 | 30.71 | 33.27 | 35.15 | 42.03 | Upgrade
|
| Operating Expenses | 33.03 | 32.28 | 30.75 | 33.66 | 35.91 | 42.03 | Upgrade
|
| Operating Income | 1.69 | 1.07 | 1.32 | 2.27 | -0.53 | -4.54 | Upgrade
|
| Interest Expense | -0.84 | -1.16 | -1.43 | -1.76 | -2.12 | -1.28 | Upgrade
|
| Interest & Investment Income | 0.34 | 0.32 | 0.33 | 0.19 | 0.17 | 0.53 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.04 | 0.04 | 0 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | - | - | - | 0 | - | Upgrade
|
| EBT Excluding Unusual Items | 1.23 | 0.27 | 0.23 | 0.71 | -2.47 | -5.29 | Upgrade
|
| Other Unusual Items | - | - | - | - | -0.22 | -0.34 | Upgrade
|
| Pretax Income | 1.23 | 0.27 | 0.23 | 0.71 | -2.69 | -5.63 | Upgrade
|
| Income Tax Expense | 0.38 | 0.12 | -0.01 | 0.29 | -0.72 | -1.69 | Upgrade
|
| Earnings From Continuing Operations | 0.85 | 0.15 | 0.23 | 0.42 | -1.98 | -3.94 | Upgrade
|
| Minority Interest in Earnings | -0.14 | 0.38 | 0.12 | - | - | - | Upgrade
|
| Net Income | 0.72 | 0.53 | 0.35 | 0.42 | -1.98 | -3.94 | Upgrade
|
| Net Income to Common | 0.72 | 0.53 | 0.35 | 0.42 | -1.98 | -3.94 | Upgrade
|
| Net Income Growth | 203.14% | 50.20% | -15.45% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 57 | 57 | 57 | 57 | 54 | 50 | Upgrade
|
| Shares Outstanding (Diluted) | 57 | 57 | 57 | 57 | 54 | 50 | Upgrade
|
| Shares Change (YoY) | -0.26% | -0.13% | -0.36% | 5.59% | 7.06% | 19.82% | Upgrade
|
| EPS (Basic) | 0.01 | 0.01 | 0.01 | 0.01 | -0.04 | -0.08 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.01 | 0.01 | 0.01 | -0.04 | -0.08 | Upgrade
|
| EPS Growth | 203.55% | 50.02% | -15.07% | - | - | - | Upgrade
|
| Free Cash Flow | 1.1 | 1.99 | 5.63 | 5.49 | 1.37 | 1.55 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | 0.04 | 0.10 | 0.10 | 0.03 | 0.03 | Upgrade
|
| Dividend Per Share | 0.005 | 0.003 | 0.002 | 0.009 | 0.020 | 0.064 | Upgrade
|
| Dividend Growth | 66.11% | 48.52% | -78.74% | -52.50% | -68.75% | 4.92% | Upgrade
|
| Gross Margin | 50.41% | 51.67% | 53.58% | 56.01% | 54.43% | 49.32% | Upgrade
|
| Operating Margin | 2.46% | 1.65% | 2.21% | 3.54% | -0.81% | -5.97% | Upgrade
|
| Profit Margin | 1.04% | 0.82% | 0.59% | 0.65% | -3.04% | -5.18% | Upgrade
|
| Free Cash Flow Margin | 1.60% | 3.08% | 9.41% | 8.56% | 2.11% | 2.04% | Upgrade
|
| EBITDA | 6.32 | 4.93 | 3.71 | 5.27 | 3.38 | 0.02 | Upgrade
|
| EBITDA Margin | 9.18% | 7.64% | 6.20% | 8.21% | 5.20% | 0.02% | Upgrade
|
| D&A For EBITDA | 4.63 | 3.87 | 2.39 | 3 | 3.91 | 4.56 | Upgrade
|
| EBIT | 1.69 | 1.07 | 1.32 | 2.27 | -0.53 | -4.54 | Upgrade
|
| EBIT Margin | 2.46% | 1.65% | 2.21% | 3.54% | -0.81% | -5.97% | Upgrade
|
| Effective Tax Rate | 30.86% | 44.76% | - | 41.16% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.