Weaver Fintech Ltd (JSE:WVR)
6,400.00
+200.00 (3.23%)
Last updated: Apr 24, 2026, 3:08 PM SAST
Weaver Fintech Income Statement
Financials in millions ZAR. Fiscal year is January - December.
Millions ZAR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 2,438 | 2,069 | 1,616 | 1,714 | 1,899 | Upgrade
|
| Other Revenue | 850 | 745 | 807 | 973 | 777 | Upgrade
|
| Revenue | 3,288 | 2,814 | 2,423 | 2,687 | 2,676 | Upgrade
|
| Revenue Growth (YoY) | 16.84% | 16.14% | -9.83% | 0.41% | -1.07% | Upgrade
|
| Cost of Revenue | 743 | 722 | 699 | 859 | 936 | Upgrade
|
| Gross Profit | 4,712 | 3,705 | 2,973 | 2,095 | 2,015 | Upgrade
|
| Selling, General & Admin | 1,643 | 1,474 | 1,290 | 1,265 | 1,233 | Upgrade
|
| Other Operating Expenses | -4 | -17 | -24 | -20 | -20 | Upgrade
|
| Operating Expenses | 3,556 | 2,887 | 2,358 | 1,721 | 1,776 | Upgrade
|
| Operating Income | 1,156 | 818 | 615 | 374 | 239 | Upgrade
|
| Interest Expense | -428 | -313 | -232 | -23 | -24 | Upgrade
|
| Interest & Investment Income | 12 | 10 | 7 | - | 6 | Upgrade
|
| Currency Exchange Gain (Loss) | -10 | 3 | 5 | 4 | 17 | Upgrade
|
| EBT Excluding Unusual Items | 730 | 518 | 395 | 355 | 238 | Upgrade
|
| Asset Writedown | -237 | -1 | -1 | -2 | -66 | Upgrade
|
| Pretax Income | 493 | 517 | 394 | 356 | 176 | Upgrade
|
| Income Tax Expense | 81 | 106 | 67 | 54 | 9 | Upgrade
|
| Earnings From Continuing Operations | 412 | 411 | 327 | 302 | 167 | Upgrade
|
| Minority Interest in Earnings | -8 | 2 | 8 | 6 | 3 | Upgrade
|
| Net Income | 404 | 413 | 335 | 308 | 170 | Upgrade
|
| Net Income to Common | 404 | 413 | 335 | 308 | 170 | Upgrade
|
| Net Income Growth | -2.18% | 23.28% | 8.77% | 81.18% | 1.80% | Upgrade
|
| Shares Outstanding (Basic) | 105 | 105 | 104 | 104 | 105 | Upgrade
|
| Shares Outstanding (Diluted) | 106 | 106 | 105 | 107 | 107 | Upgrade
|
| Shares Change (YoY) | 0.41% | 0.36% | -1.42% | -0.44% | 1.89% | Upgrade
|
| EPS (Basic) | 3.84 | 3.95 | 3.21 | 2.95 | 1.63 | Upgrade
|
| EPS (Diluted) | 3.81 | 3.91 | 3.18 | 2.88 | 1.58 | Upgrade
|
| EPS Growth | -2.58% | 22.83% | 10.33% | 81.98% | -0.09% | Upgrade
|
| Free Cash Flow | -784 | -830 | -74 | -430 | -192 | Upgrade
|
| Free Cash Flow Per Share | -7.39 | -7.86 | -0.70 | -4.03 | -1.79 | Upgrade
|
| Dividend Per Share | 2.720 | 1.920 | 1.530 | 1.410 | 0.670 | Upgrade
|
| Dividend Growth | 41.67% | 25.49% | 8.51% | 110.45% | - | Upgrade
|
| Gross Margin | 143.31% | 131.66% | 122.70% | 77.97% | 75.30% | Upgrade
|
| Operating Margin | 35.16% | 29.07% | 25.38% | 13.92% | 8.93% | Upgrade
|
| Profit Margin | 12.29% | 14.68% | 13.83% | 11.46% | 6.35% | Upgrade
|
| Free Cash Flow Margin | -23.84% | -29.49% | -3.05% | -16.00% | -7.17% | Upgrade
|
| EBITDA | 1,178 | 849 | 644 | 413 | 281 | Upgrade
|
| EBITDA Margin | 35.83% | 30.17% | 26.58% | 15.37% | 10.50% | Upgrade
|
| D&A For EBITDA | 22 | 31 | 29 | 39 | 42 | Upgrade
|
| EBIT | 1,156 | 818 | 615 | 374 | 239 | Upgrade
|
| EBIT Margin | 35.16% | 29.07% | 25.38% | 13.92% | 8.93% | Upgrade
|
| Effective Tax Rate | 16.43% | 20.50% | 17.00% | 15.17% | 5.11% | Upgrade
|
| Revenue as Reported | 5,455 | 4,427 | 3,672 | 3,651 | 3,432 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.