JSC Bayan Sulu (KASE:BSUL)
Kazakhstan
· Delayed Price · Currency is KZT 441.52
0.00 (0.00%)
At close: Dec 5, 2025
JSC Bayan Sulu Income Statement
Financials in millions KZT. Fiscal year is January - December.
Millions KZT. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 48,299 | 47,280 | 55,481 | 48,831 | 27,625 | 44,875 | Upgrade
|
| Revenue Growth (YoY) | 4.07% | -14.78% | 13.62% | 76.76% | -38.44% | 30.81% | Upgrade
|
| Cost of Revenue | 39,316 | 37,205 | 44,977 | 38,830 | 23,819 | 37,988 | Upgrade
|
| Gross Profit | 8,983 | 10,074 | 10,504 | 10,001 | 3,806 | 6,887 | Upgrade
|
| Selling, General & Admin | 6,882 | 8,056 | 7,996 | 6,090 | 2,551 | 4,050 | Upgrade
|
| Other Operating Expenses | -3,368 | -3,128 | -2,908 | -2,505 | -1,744 | -1,435 | Upgrade
|
| Operating Expenses | 3,514 | 4,928 | 5,110 | 3,661 | 812.67 | 2,651 | Upgrade
|
| Operating Income | 5,470 | 5,146 | 5,394 | 6,340 | 2,994 | 4,236 | Upgrade
|
| Interest Expense | -537.89 | -1,705 | -2,064 | -1,248 | -1,019 | -1,141 | Upgrade
|
| Interest & Investment Income | 588.8 | 494.14 | 19.62 | 5.82 | 3.5 | 30.47 | Upgrade
|
| Currency Exchange Gain (Loss) | -394.27 | -271.84 | -102.15 | -266.95 | -7 | 161.81 | Upgrade
|
| Other Non Operating Income (Expenses) | -378.43 | 2.06 | -93.44 | -7.72 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 4,748 | 3,666 | 3,153 | 4,823 | 1,971 | 3,287 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.05 | -0.05 | -191.75 | -147.57 | -27.03 | -0.2 | Upgrade
|
| Asset Writedown | 124.86 | 107.29 | 36.82 | 712.45 | 110.82 | 1.47 | Upgrade
|
| Pretax Income | 4,873 | 3,773 | 2,999 | 5,388 | 2,055 | 3,288 | Upgrade
|
| Income Tax Expense | 142.63 | 316.58 | 191.05 | 796.32 | 92.79 | 487.52 | Upgrade
|
| Net Income | 4,730 | 3,457 | 2,808 | 4,592 | 1,962 | 2,801 | Upgrade
|
| Net Income to Common | 4,730 | 3,457 | 2,808 | 4,592 | 1,962 | 2,801 | Upgrade
|
| Net Income Growth | 196.67% | 23.13% | -38.86% | 134.08% | -29.96% | 108.16% | Upgrade
|
| Shares Outstanding (Basic) | 59 | 56 | 45 | 45 | 45 | 45 | Upgrade
|
| Shares Outstanding (Diluted) | 59 | 56 | 45 | 45 | 45 | 45 | Upgrade
|
| Shares Change (YoY) | -14.33% | 25.73% | - | - | - | - | Upgrade
|
| EPS (Basic) | 80.52 | 61.56 | 62.86 | 102.82 | 43.93 | 62.72 | Upgrade
|
| EPS (Diluted) | 80.52 | 61.56 | 62.86 | 102.82 | 43.93 | 62.72 | Upgrade
|
| EPS Growth | 246.30% | -2.07% | -38.86% | 134.08% | -29.96% | 108.16% | Upgrade
|
| Free Cash Flow | -5,609 | 236.49 | 3,632 | -316.49 | -784.93 | 2,305 | Upgrade
|
| Free Cash Flow Per Share | -95.48 | 4.21 | 81.32 | -7.09 | -17.58 | 51.62 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 8.000 | Upgrade
|
| Gross Margin | 18.60% | 21.31% | 18.93% | 20.48% | 13.78% | 15.35% | Upgrade
|
| Operating Margin | 11.33% | 10.88% | 9.72% | 12.98% | 10.84% | 9.44% | Upgrade
|
| Profit Margin | 9.79% | 7.31% | 5.06% | 9.40% | 7.10% | 6.24% | Upgrade
|
| Free Cash Flow Margin | -11.61% | 0.50% | 6.55% | -0.65% | -2.84% | 5.14% | Upgrade
|
| EBITDA | 6,735 | 6,448 | 6,682 | 7,551 | 4,169 | 5,446 | Upgrade
|
| EBITDA Margin | 13.94% | 13.64% | 12.04% | 15.46% | 15.09% | 12.13% | Upgrade
|
| D&A For EBITDA | 1,265 | 1,302 | 1,289 | 1,211 | 1,175 | 1,210 | Upgrade
|
| EBIT | 5,470 | 5,146 | 5,394 | 6,340 | 2,994 | 4,236 | Upgrade
|
| EBIT Margin | 11.33% | 10.88% | 9.72% | 12.98% | 10.84% | 9.44% | Upgrade
|
| Effective Tax Rate | 2.93% | 8.39% | 6.37% | 14.78% | 4.52% | 14.83% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.