National Atomic Company Kazatomprom JSC (KASE:KZAP)
40,205
-457 (-1.12%)
At close: Apr 28, 2026
KASE:KZAP Income Statement
Financials in millions KZT. Fiscal year is January - December.
Millions KZT. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,803,049 | 1,813,352 | 1,434,635 | 1,001,171 | 691,011 | Upgrade
|
| Revenue Growth (YoY) | -0.57% | 26.40% | 43.30% | 44.89% | 17.63% | Upgrade
|
| Cost of Revenue | 804,118 | 840,617 | 615,994 | 442,881 | 377,883 | Upgrade
|
| Gross Profit | 998,931 | 972,735 | 818,641 | 558,290 | 313,128 | Upgrade
|
| Selling, General & Admin | 82,767 | 74,399 | 81,961 | 70,112 | 48,760 | Upgrade
|
| Other Operating Expenses | 158,672 | 107,581 | 101,518 | 43,146 | 41,959 | Upgrade
|
| Operating Expenses | 240,460 | 166,657 | 199,440 | 113,258 | 90,918 | Upgrade
|
| Operating Income | 758,471 | 806,078 | 619,201 | 445,032 | 222,210 | Upgrade
|
| Interest Expense | -13,142 | -9,273 | -3,753 | -3,689 | -3,546 | Upgrade
|
| Interest & Investment Income | 59,899 | 27,579 | 25,646 | 12,505 | 5,201 | Upgrade
|
| Earnings From Equity Investments | 199,239 | 159,563 | 98,385 | 89,076 | 51,583 | Upgrade
|
| Currency Exchange Gain (Loss) | -32,848 | 73,494 | -21,330 | 17,304 | 3,345 | Upgrade
|
| Other Non Operating Income (Expenses) | 15,306 | 18,914 | 480 | 12,414 | 3,906 | Upgrade
|
| EBT Excluding Unusual Items | 986,925 | 1,076,355 | 718,629 | 572,642 | 282,699 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,512 | -2,026 | 13,658 | 4,699 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -996 | -1,216 | -74 | 1,116 | 664 | Upgrade
|
| Asset Writedown | -580 | -1,114 | 229 | 176 | -3,606 | Upgrade
|
| Other Unusual Items | 8,811 | 297,113 | -4,100 | 3,091 | 1,887 | Upgrade
|
| Pretax Income | 995,672 | 1,369,112 | 728,342 | 583,705 | 281,644 | Upgrade
|
| Income Tax Expense | 188,965 | 236,997 | 148,007 | 110,742 | 61,618 | Upgrade
|
| Earnings From Continuing Operations | 806,707 | 1,132,115 | 580,335 | 472,963 | 220,026 | Upgrade
|
| Net Income to Company | 806,707 | 1,132,115 | 580,335 | 472,963 | 220,026 | Upgrade
|
| Minority Interest in Earnings | -236,247 | -259,852 | -161,151 | -124,915 | -79,253 | Upgrade
|
| Net Income | 570,460 | 872,263 | 419,184 | 348,048 | 140,773 | Upgrade
|
| Net Income to Common | 570,460 | 872,263 | 419,184 | 348,048 | 140,773 | Upgrade
|
| Net Income Growth | -34.60% | 108.09% | 20.44% | 147.24% | -23.30% | Upgrade
|
| Shares Outstanding (Basic) | 259 | 259 | 259 | 259 | 259 | Upgrade
|
| Shares Outstanding (Diluted) | 259 | 259 | 259 | 259 | 259 | Upgrade
|
| EPS (Basic) | 2199.52 | 3363.18 | 1616.24 | 1341.96 | 542.78 | Upgrade
|
| EPS (Diluted) | 2199.52 | 3363.18 | 1616.24 | 1341.96 | 542.78 | Upgrade
|
| EPS Growth | -34.60% | 108.09% | 20.44% | 147.24% | -23.30% | Upgrade
|
| Free Cash Flow | 580,861 | 343,369 | 324,044 | 210,395 | 72,189 | Upgrade
|
| Free Cash Flow Per Share | 2239.62 | 1323.92 | 1249.41 | 811.22 | 278.34 | Upgrade
|
| Dividend Per Share | - | 1264.120 | 1213.000 | 775.000 | 877.000 | Upgrade
|
| Dividend Growth | - | 4.21% | 56.52% | -11.63% | 51.47% | Upgrade
|
| Gross Margin | 55.40% | 53.64% | 57.06% | 55.76% | 45.31% | Upgrade
|
| Operating Margin | 42.07% | 44.45% | 43.16% | 44.45% | 32.16% | Upgrade
|
| Profit Margin | 31.64% | 48.10% | 29.22% | 34.76% | 20.37% | Upgrade
|
| Free Cash Flow Margin | 32.21% | 18.94% | 22.59% | 21.02% | 10.45% | Upgrade
|
| EBITDA | 914,896 | 931,374 | 720,923 | 530,838 | 299,358 | Upgrade
|
| EBITDA Margin | 50.74% | 51.36% | 50.25% | 53.02% | 43.32% | Upgrade
|
| D&A For EBITDA | 156,425 | 125,296 | 101,722 | 85,806 | 77,148 | Upgrade
|
| EBIT | 758,471 | 806,078 | 619,201 | 445,032 | 222,210 | Upgrade
|
| EBIT Margin | 42.07% | 44.45% | 43.16% | 44.45% | 32.16% | Upgrade
|
| Effective Tax Rate | 18.98% | 17.31% | 20.32% | 18.97% | 21.88% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.