Ancom Nylex Berhad (KLSE:ANCOMNY)
0.880
-0.010 (-1.12%)
At close: Apr 28, 2026
Ancom Nylex Berhad Income Statement
Financials in millions MYR. Fiscal year is June - May.
Millions MYR. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | 2020 - 2016 |
| Revenue | 1,782 | 1,875 | 1,997 | 2,043 | 2,013 | 1,538 | Upgrade
|
| Revenue Growth (YoY) | -6.35% | -6.11% | -2.29% | 1.50% | 30.85% | 4.50% | Upgrade
|
| Cost of Revenue | 1,466 | 1,566 | 1,684 | 1,747 | 1,723 | 1,290 | Upgrade
|
| Gross Profit | 315.27 | 309.02 | 312.84 | 296.35 | 290.51 | 248.21 | Upgrade
|
| Selling, General & Admin | 187.3 | 195.38 | 187.3 | 186.96 | 215.6 | 179.34 | Upgrade
|
| Other Operating Expenses | -1.67 | -5 | -5.55 | -6.5 | -27.82 | 3.42 | Upgrade
|
| Operating Expenses | 185.63 | 190.38 | 181.75 | 180.46 | 197.43 | 182.77 | Upgrade
|
| Operating Income | 129.64 | 118.64 | 131.09 | 115.89 | 93.09 | 65.44 | Upgrade
|
| Interest Expense | -19.3 | -19.52 | -20.58 | -20.22 | -13.66 | -12.73 | Upgrade
|
| Earnings From Equity Investments | 1.66 | 0.01 | -0.03 | -0.02 | 0.68 | -2.39 | Upgrade
|
| EBT Excluding Unusual Items | 107.67 | 99.13 | 110.47 | 95.66 | 80.1 | 50.32 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -2.08 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 0.59 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0 | 0 | 0.04 | 0.12 | 0.05 | - | Upgrade
|
| Other Unusual Items | -0 | -0 | -0.03 | 0.04 | 0.13 | 0.06 | Upgrade
|
| Pretax Income | 107.67 | 99.12 | 110.48 | 95.81 | 78.19 | 50.98 | Upgrade
|
| Income Tax Expense | 32.98 | 33.97 | 29.63 | 18.98 | 49.11 | 18.42 | Upgrade
|
| Earnings From Continuing Operations | 74.69 | 65.16 | 80.85 | 76.83 | 29.09 | 32.56 | Upgrade
|
| Minority Interest in Earnings | -1.21 | -1.67 | 0.63 | -1.7 | 39.09 | -8.81 | Upgrade
|
| Net Income | 73.48 | 63.49 | 81.47 | 75.13 | 68.18 | 23.75 | Upgrade
|
| Net Income to Common | 73.48 | 63.49 | 81.47 | 75.13 | 68.18 | 23.75 | Upgrade
|
| Net Income Growth | 13.29% | -22.07% | 8.45% | 10.19% | 187.03% | - | Upgrade
|
| Shares Outstanding (Basic) | 1,067 | 1,052 | 959 | 900 | 767 | 722 | Upgrade
|
| Shares Outstanding (Diluted) | 1,069 | 1,070 | 1,027 | 994 | 910 | 837 | Upgrade
|
| Shares Change (YoY) | 0.71% | 4.26% | 3.31% | 9.13% | 8.75% | 22.71% | Upgrade
|
| EPS (Basic) | 0.07 | 0.06 | 0.08 | 0.08 | 0.09 | 0.03 | Upgrade
|
| EPS (Diluted) | 0.07 | 0.06 | 0.08 | 0.08 | 0.07 | 0.03 | Upgrade
|
| EPS Growth | 12.37% | -25.31% | 5.03% | 0.94% | 163.74% | - | Upgrade
|
| Free Cash Flow | 89.85 | 82.65 | 82.54 | 86.82 | -7.29 | 19.54 | Upgrade
|
| Free Cash Flow Per Share | 0.08 | 0.08 | 0.08 | 0.09 | -0.01 | 0.02 | Upgrade
|
| Dividend Per Share | 0.010 | - | 0.010 | 0.010 | - | - | Upgrade
|
| Gross Margin | 17.70% | 16.48% | 15.67% | 14.50% | 14.43% | 16.13% | Upgrade
|
| Operating Margin | 7.28% | 6.33% | 6.57% | 5.67% | 4.62% | 4.25% | Upgrade
|
| Profit Margin | 4.12% | 3.39% | 4.08% | 3.68% | 3.39% | 1.54% | Upgrade
|
| Free Cash Flow Margin | 5.04% | 4.41% | 4.13% | 4.25% | -0.36% | 1.27% | Upgrade
|
| EBITDA | 131.39 | 138.62 | 154.17 | 137.31 | 116.22 | 88.18 | Upgrade
|
| EBITDA Margin | 7.37% | 7.39% | 7.72% | 6.72% | 5.77% | 5.73% | Upgrade
|
| D&A For EBITDA | 1.75 | 19.98 | 23.09 | 21.42 | 23.13 | 22.74 | Upgrade
|
| EBIT | 129.64 | 118.64 | 131.09 | 115.89 | 93.09 | 65.44 | Upgrade
|
| EBIT Margin | 7.28% | 6.33% | 6.57% | 5.67% | 4.62% | 4.25% | Upgrade
|
| Effective Tax Rate | 30.63% | 34.27% | 26.82% | 19.81% | 62.80% | 36.13% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.