Bermaz Auto Berhad (KLSE:BAUTO)
Malaysia
· Delayed Price · Currency is MYR 0.955
+0.015 (1.60%)
At close: Apr 28, 2026
Bermaz Auto Berhad Income Statement
Financials in millions MYR. Fiscal year is May - April.
Millions MYR. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 | 2020 - 2016 |
| Revenue | 2,258 | 2,622 | 3,911 | 3,541 | 2,324 | 2,288 | Upgrade
|
| Revenue Growth (YoY) | -25.06% | -32.95% | 10.46% | 52.37% | 1.56% | 30.34% | Upgrade
|
| Cost of Revenue | 2,181 | 2,181 | 3,252 | 2,957 | 1,949 | 1,993 | Upgrade
|
| Gross Profit | 77.44 | 441.58 | 659.27 | 583.51 | 374.51 | 294.5 | Upgrade
|
| Selling, General & Admin | 281.76 | 281.76 | 303.83 | 247.59 | 204.61 | 174.64 | Upgrade
|
| Operating Expenses | -39.27 | 281.76 | 303.83 | 247.59 | 204.61 | 174.64 | Upgrade
|
| Operating Income | 116.7 | 159.82 | 355.44 | 335.92 | 169.91 | 119.85 | Upgrade
|
| Interest Expense | -11.22 | -12.18 | -7.21 | -9.02 | -10.5 | -12.63 | Upgrade
|
| Interest & Investment Income | 10.98 | 9.81 | 10.47 | 12.72 | 6.63 | 5.42 | Upgrade
|
| Earnings From Equity Investments | -29.93 | 11.77 | 44.59 | 41.08 | 18.05 | 20.52 | Upgrade
|
| Other Non Operating Income (Expenses) | 52.15 | 52.25 | 80.38 | 42.6 | 33.56 | 35.8 | Upgrade
|
| Pretax Income | 138.69 | 221.46 | 483.66 | 423.3 | 217.65 | 168.95 | Upgrade
|
| Income Tax Expense | 50.25 | 56 | 111.4 | 93.98 | 59.69 | 39.97 | Upgrade
|
| Earnings From Continuing Operations | 88.44 | 165.47 | 372.26 | 329.32 | 157.96 | 128.98 | Upgrade
|
| Minority Interest in Earnings | -11.44 | -11.87 | -26.68 | -23.48 | -2.85 | 4.86 | Upgrade
|
| Net Income | 76.99 | 153.6 | 345.58 | 305.84 | 155.11 | 133.84 | Upgrade
|
| Net Income to Common | 76.99 | 153.6 | 345.58 | 305.84 | 155.11 | 133.84 | Upgrade
|
| Net Income Growth | -64.92% | -55.55% | 12.99% | 97.17% | 15.89% | 32.73% | Upgrade
|
| Shares Outstanding (Basic) | 1,154 | 1,167 | 1,167 | 1,163 | 1,162 | 1,162 | Upgrade
|
| Shares Outstanding (Diluted) | 1,158 | 1,172 | 1,174 | 1,165 | 1,164 | 1,165 | Upgrade
|
| Shares Change (YoY) | -1.76% | -0.14% | 0.74% | 0.09% | -0.06% | -0.02% | Upgrade
|
| EPS (Basic) | 0.07 | 0.13 | 0.30 | 0.26 | 0.13 | 0.12 | Upgrade
|
| EPS (Diluted) | 0.07 | 0.13 | 0.29 | 0.26 | 0.13 | 0.11 | Upgrade
|
| EPS Growth | -64.25% | -55.47% | 12.15% | 96.92% | 16.01% | 32.68% | Upgrade
|
| Free Cash Flow | 191.42 | 215.92 | 187.94 | 102.66 | 280.92 | 451.42 | Upgrade
|
| Free Cash Flow Per Share | 0.17 | 0.18 | 0.16 | 0.09 | 0.24 | 0.39 | Upgrade
|
| Dividend Per Share | 0.052 | 0.098 | 0.190 | 0.145 | 0.063 | 0.048 | Upgrade
|
| Dividend Growth | -59.61% | -48.68% | 31.03% | 132.00% | 31.58% | -36.24% | Upgrade
|
| Gross Margin | 3.43% | 16.84% | 16.86% | 16.48% | 16.12% | 12.87% | Upgrade
|
| Operating Margin | 5.17% | 6.09% | 9.09% | 9.49% | 7.31% | 5.24% | Upgrade
|
| Profit Margin | 3.41% | 5.86% | 8.84% | 8.64% | 6.68% | 5.85% | Upgrade
|
| Free Cash Flow Margin | 8.48% | 8.23% | 4.81% | 2.90% | 12.09% | 19.73% | Upgrade
|
| EBITDA | 126.83 | 170.6 | 364.78 | 344.14 | 175.69 | 124.76 | Upgrade
|
| EBITDA Margin | 5.62% | 6.51% | 9.33% | 9.72% | 7.56% | 5.45% | Upgrade
|
| D&A For EBITDA | 10.13 | 10.78 | 9.35 | 8.22 | 5.79 | 4.91 | Upgrade
|
| EBIT | 116.7 | 159.82 | 355.44 | 335.92 | 169.91 | 119.85 | Upgrade
|
| EBIT Margin | 5.17% | 6.09% | 9.09% | 9.49% | 7.31% | 5.24% | Upgrade
|
| Effective Tax Rate | 36.23% | 25.29% | 23.03% | 22.20% | 27.43% | 23.66% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.