Binastra Corporation Berhad (KLSE:BNASTRA)
Malaysia
· Delayed Price · Currency is MYR 2.110
+0.020 (0.96%)
At close: Dec 5, 2025
KLSE:BNASTRA Income Statement
Financials in millions MYR. Fiscal year is February - January.
Millions MYR. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Jul '25 Jul 31, 2025 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 | Jan '21 Jan 31, 2021 | 2020 - 2016 |
| Revenue | 1,190 | 946.6 | 425.2 | 184.85 | 38.55 | 1.83 | Upgrade
|
| Revenue Growth (YoY) | 73.25% | 122.62% | 130.03% | 379.53% | 2004.09% | -5.37% | Upgrade
|
| Cost of Revenue | 1,041 | 812.46 | 364.63 | 158.69 | 29.09 | 0.74 | Upgrade
|
| Gross Profit | 148.53 | 134.14 | 60.58 | 26.15 | 9.46 | 1.1 | Upgrade
|
| Selling, General & Admin | 8.11 | 9.9 | 5.41 | 2.57 | - | - | Upgrade
|
| Other Operating Expenses | -0.74 | -0.83 | -0.11 | -0 | 4.41 | 5.57 | Upgrade
|
| Operating Expenses | 7.37 | 9.07 | 5.3 | 2.57 | 4.41 | 5.57 | Upgrade
|
| Operating Income | 141.16 | 125.07 | 55.28 | 23.59 | 5.05 | -4.47 | Upgrade
|
| Interest Expense | -1.44 | -1.45 | -0.33 | -0.05 | -0.13 | -0 | Upgrade
|
| Interest & Investment Income | 0.92 | 0.87 | 0.19 | 0.01 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 140.64 | 124.49 | 55.14 | 23.55 | 4.92 | -4.47 | Upgrade
|
| Pretax Income | 140.64 | 124.49 | 55.14 | 23.55 | 4.92 | -4.47 | Upgrade
|
| Income Tax Expense | 37.78 | 34.23 | 13.55 | 6.17 | 0.58 | - | Upgrade
|
| Earnings From Continuing Operations | 102.86 | 90.26 | 41.59 | 17.37 | 4.34 | -4.47 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -0.82 | -0.85 | -13.01 | -5 | Upgrade
|
| Net Income to Company | 102.86 | 90.26 | 40.77 | 16.52 | -8.67 | -9.47 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 0.53 | 1.39 | Upgrade
|
| Net Income | 102.86 | 90.26 | 40.77 | 16.52 | -8.13 | -8.08 | Upgrade
|
| Net Income to Common | 102.86 | 90.26 | 40.77 | 16.52 | -8.13 | -8.08 | Upgrade
|
| Net Income Growth | 52.21% | 121.36% | 146.76% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 903 | 865 | 746 | 361 | 280 | 280 | Upgrade
|
| Shares Outstanding (Diluted) | 903 | 865 | 746 | 384 | 280 | 280 | Upgrade
|
| Shares Change (YoY) | 3.70% | 15.95% | 94.18% | 37.20% | - | - | Upgrade
|
| EPS (Basic) | 0.11 | 0.10 | 0.05 | 0.05 | -0.03 | -0.03 | Upgrade
|
| EPS (Diluted) | 0.11 | 0.10 | 0.05 | 0.04 | -0.03 | -0.03 | Upgrade
|
| EPS Growth | 46.65% | 90.82% | 27.16% | - | - | - | Upgrade
|
| Free Cash Flow | 59.68 | -44.14 | 3.03 | -12.2 | -0.9 | 8.26 | Upgrade
|
| Free Cash Flow Per Share | 0.07 | -0.05 | 0.00 | -0.03 | -0.00 | 0.03 | Upgrade
|
| Dividend Per Share | 0.060 | 0.030 | - | - | - | - | Upgrade
|
| Gross Margin | 12.48% | 14.17% | 14.25% | 14.15% | 24.54% | 59.88% | Upgrade
|
| Operating Margin | 11.86% | 13.21% | 13.00% | 12.76% | 13.11% | -243.94% | Upgrade
|
| Profit Margin | 8.64% | 9.54% | 9.59% | 8.94% | -21.10% | -441.05% | Upgrade
|
| Free Cash Flow Margin | 5.02% | -4.66% | 0.71% | -6.60% | -2.34% | 450.93% | Upgrade
|
| EBITDA | 152.43 | 133.3 | 56.46 | 23.66 | 5.2 | -4.18 | Upgrade
|
| EBITDA Margin | 12.81% | 14.08% | 13.28% | 12.80% | 13.49% | -227.89% | Upgrade
|
| D&A For EBITDA | 11.27 | 8.24 | 1.18 | 0.07 | 0.15 | 0.29 | Upgrade
|
| EBIT | 141.16 | 125.07 | 55.28 | 23.59 | 5.05 | -4.47 | Upgrade
|
| EBIT Margin | 11.86% | 13.21% | 13.00% | 12.76% | 13.11% | -243.94% | Upgrade
|
| Effective Tax Rate | 26.86% | 27.50% | 24.58% | 26.21% | 11.73% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.