Binastra Corporation Berhad (KLSE:BNASTRA)
Malaysia
· Delayed Price · Currency is MYR 1.920
-0.060 (-3.03%)
At close: Apr 28, 2026
KLSE:BNASTRA Income Statement
Financials in millions MYR. Fiscal year is February - January.
Millions MYR. Fiscal year is Feb - Jan.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 | 2021 - 2017 |
| Revenue | 1,502 | 946.6 | 425.2 | 184.85 | 38.55 | Upgrade
|
| Revenue Growth (YoY) | 58.71% | 122.62% | 130.03% | 379.53% | 2004.09% | Upgrade
|
| Cost of Revenue | 1,311 | 812.46 | 364.63 | 158.69 | 29.09 | Upgrade
|
| Gross Profit | 191.04 | 134.14 | 60.58 | 26.15 | 9.46 | Upgrade
|
| Selling, General & Admin | 10 | 9.9 | 5.41 | 2.57 | - | Upgrade
|
| Other Operating Expenses | -0.62 | -0.83 | -0.11 | -0 | 4.41 | Upgrade
|
| Operating Expenses | 9.38 | 9.07 | 5.3 | 2.57 | 4.41 | Upgrade
|
| Operating Income | 181.66 | 125.07 | 55.28 | 23.59 | 5.05 | Upgrade
|
| Interest Expense | -2.12 | -1.45 | -0.33 | -0.05 | -0.13 | Upgrade
|
| Interest & Investment Income | 1.27 | 0.87 | 0.19 | 0.01 | - | Upgrade
|
| EBT Excluding Unusual Items | 180.81 | 124.49 | 55.14 | 23.55 | 4.92 | Upgrade
|
| Pretax Income | 180.81 | 124.49 | 55.14 | 23.55 | 4.92 | Upgrade
|
| Income Tax Expense | 43.95 | 34.23 | 13.55 | 6.17 | 0.58 | Upgrade
|
| Earnings From Continuing Operations | 136.86 | 90.26 | 41.59 | 17.37 | 4.34 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -0.82 | -0.85 | -13.01 | Upgrade
|
| Net Income to Company | 136.86 | 90.26 | 40.77 | 16.52 | -8.67 | Upgrade
|
| Minority Interest in Earnings | -3.37 | - | - | - | 0.53 | Upgrade
|
| Net Income | 133.49 | 90.26 | 40.77 | 16.52 | -8.13 | Upgrade
|
| Net Income to Common | 133.49 | 90.26 | 40.77 | 16.52 | -8.13 | Upgrade
|
| Net Income Growth | 47.90% | 121.36% | 146.76% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1,091 | 865 | 746 | 361 | 280 | Upgrade
|
| Shares Outstanding (Diluted) | 1,091 | 865 | 746 | 384 | 280 | Upgrade
|
| Shares Change (YoY) | 26.12% | 15.95% | 94.18% | 37.20% | - | Upgrade
|
| EPS (Basic) | 0.12 | 0.10 | 0.05 | 0.05 | -0.03 | Upgrade
|
| EPS (Diluted) | 0.12 | 0.10 | 0.05 | 0.04 | -0.03 | Upgrade
|
| EPS Growth | 17.32% | 90.82% | 27.16% | - | - | Upgrade
|
| Free Cash Flow | 75.47 | -44.14 | 3.03 | -12.2 | -0.9 | Upgrade
|
| Free Cash Flow Per Share | 0.07 | -0.05 | 0.00 | -0.03 | -0.00 | Upgrade
|
| Dividend Per Share | 0.065 | 0.030 | - | - | - | Upgrade
|
| Dividend Growth | 116.67% | - | - | - | - | Upgrade
|
| Gross Margin | 12.72% | 14.17% | 14.25% | 14.15% | 24.54% | Upgrade
|
| Operating Margin | 12.09% | 13.21% | 13.00% | 12.76% | 13.11% | Upgrade
|
| Profit Margin | 8.88% | 9.54% | 9.59% | 8.94% | -21.10% | Upgrade
|
| Free Cash Flow Margin | 5.02% | -4.66% | 0.71% | -6.60% | -2.34% | Upgrade
|
| EBITDA | 194.72 | 133.3 | 56.46 | 23.66 | 5.2 | Upgrade
|
| EBITDA Margin | 12.96% | 14.08% | 13.28% | 12.80% | 13.49% | Upgrade
|
| D&A For EBITDA | 13.06 | 8.24 | 1.18 | 0.07 | 0.15 | Upgrade
|
| EBIT | 181.66 | 125.07 | 55.28 | 23.59 | 5.05 | Upgrade
|
| EBIT Margin | 12.09% | 13.21% | 13.00% | 12.76% | 13.11% | Upgrade
|
| Effective Tax Rate | 24.31% | 27.50% | 24.58% | 26.21% | 11.73% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.