Carlo Rino Group Berhad (KLSE:CARLORINO)
Malaysia
· Delayed Price · Currency is MYR 0.210
+0.005 (2.44%)
At close: Apr 29, 2026
Carlo Rino Group Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 100.06 | 98.87 | 104.84 | 113.53 | 101.79 | 76.46 | Upgrade
|
| Revenue Growth (YoY) | -1.64% | -5.70% | -7.65% | 11.54% | 33.12% | -5.15% | Upgrade
|
| Cost of Revenue | 38.3 | 36.37 | 38.98 | 43.47 | 38.74 | 32.07 | Upgrade
|
| Gross Profit | 61.77 | 62.49 | 65.86 | 70.06 | 63.04 | 44.39 | Upgrade
|
| Selling, General & Admin | 44.87 | 42.6 | 40.44 | 40.12 | 36.32 | 39.34 | Upgrade
|
| Other Operating Expenses | -3.14 | -2.33 | -1.71 | -3.35 | -1.53 | -1.76 | Upgrade
|
| Operating Expenses | 41.71 | 40.14 | 38.76 | 37 | 34.82 | 37.44 | Upgrade
|
| Operating Income | 20.05 | 22.35 | 27.1 | 33.07 | 28.22 | 6.95 | Upgrade
|
| Interest Expense | -1.04 | -1.12 | -0.81 | -0.62 | -0.72 | -0.6 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -0.91 | -0.27 | 0.15 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.06 | -0.06 | -0.04 | -0.13 | -0.1 | - | Upgrade
|
| EBT Excluding Unusual Items | 18.95 | 21.17 | 26.24 | 31.41 | 27.13 | 6.5 | Upgrade
|
| Other Unusual Items | 0.01 | 0.01 | 0.03 | 0.04 | 1.9 | 1.57 | Upgrade
|
| Pretax Income | 18.97 | 21.18 | 26.27 | 31.45 | 29.03 | 8.07 | Upgrade
|
| Income Tax Expense | 4.78 | 5.51 | 6.97 | 7.6 | 6.8 | 4.09 | Upgrade
|
| Net Income | 14.19 | 15.67 | 19.3 | 23.85 | 22.23 | 3.98 | Upgrade
|
| Net Income to Common | 14.19 | 15.67 | 19.3 | 23.85 | 22.23 | 3.98 | Upgrade
|
| Net Income Growth | -22.31% | -18.85% | -19.07% | 7.30% | 457.93% | 32.76% | Upgrade
|
| Shares Outstanding (Basic) | 488 | 449 | 403 | 403 | 403 | 403 | Upgrade
|
| Shares Outstanding (Diluted) | 488 | 449 | 403 | 403 | 403 | 403 | Upgrade
|
| Shares Change (YoY) | 20.28% | 11.40% | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.03 | 0.03 | 0.05 | 0.06 | 0.06 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.03 | 0.05 | 0.06 | 0.06 | 0.01 | Upgrade
|
| EPS Growth | -35.41% | -27.15% | -19.07% | 7.30% | 457.94% | 32.77% | Upgrade
|
| Free Cash Flow | 26.97 | 13.29 | 18.71 | 16.74 | 18.13 | 14.8 | Upgrade
|
| Free Cash Flow Per Share | 0.06 | 0.03 | 0.05 | 0.04 | 0.04 | 0.04 | Upgrade
|
| Dividend Per Share | 0.020 | 0.020 | 0.020 | 0.020 | 0.010 | 0.005 | Upgrade
|
| Dividend Growth | - | - | - | 100.00% | 100.00% | -50.00% | Upgrade
|
| Gross Margin | 61.73% | 63.21% | 62.82% | 61.71% | 61.94% | 58.06% | Upgrade
|
| Operating Margin | 20.04% | 22.61% | 25.85% | 29.13% | 27.72% | 9.09% | Upgrade
|
| Profit Margin | 14.18% | 15.85% | 18.41% | 21.01% | 21.84% | 5.21% | Upgrade
|
| Free Cash Flow Margin | 26.95% | 13.44% | 17.85% | 14.74% | 17.82% | 19.35% | Upgrade
|
| EBITDA | 22.62 | 25.08 | 29.8 | 35.38 | 30.31 | 9.21 | Upgrade
|
| EBITDA Margin | 22.60% | 25.37% | 28.42% | 31.17% | 29.78% | 12.04% | Upgrade
|
| D&A For EBITDA | 2.56 | 2.73 | 2.7 | 2.32 | 2.09 | 2.26 | Upgrade
|
| EBIT | 20.05 | 22.35 | 27.1 | 33.07 | 28.22 | 6.95 | Upgrade
|
| EBIT Margin | 20.04% | 22.61% | 25.85% | 29.13% | 27.72% | 9.09% | Upgrade
|
| Effective Tax Rate | 25.21% | 26.04% | 26.51% | 24.16% | 23.43% | 50.65% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.