Country View Berhad (KLSE:CVIEW)
3.200
+0.120 (3.90%)
At close: Apr 28, 2026
Country View Berhad Income Statement
Financials in millions MYR. Fiscal year is December - November.
Millions MYR. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 | 2020 - 2016 |
| Revenue | 364.27 | 379.68 | 195.39 | 109.71 | 81.32 | 68.13 | Upgrade
|
| Revenue Growth (YoY) | 37.01% | 94.31% | 78.11% | 34.91% | 19.35% | -24.48% | Upgrade
|
| Cost of Revenue | 230.21 | 230.97 | 129.07 | 67.15 | 56.34 | 46.84 | Upgrade
|
| Gross Profit | 134.06 | 148.71 | 66.32 | 42.55 | 24.98 | 21.29 | Upgrade
|
| Selling, General & Admin | 31.21 | 31.1 | 27.38 | 25.23 | 23.57 | 17.03 | Upgrade
|
| Operating Expenses | 31.21 | 31.1 | 27.38 | 25.26 | 23.57 | 17.03 | Upgrade
|
| Operating Income | 102.85 | 117.61 | 38.94 | 17.29 | 1.41 | 4.26 | Upgrade
|
| Interest Expense | -6.22 | -7.33 | -7.84 | -6.36 | -3.67 | -2.53 | Upgrade
|
| Interest & Investment Income | 0.37 | 0.37 | 0.2 | 0.22 | 0.21 | 0.23 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.1 | 0.67 | 0.68 | 0.81 | 6.19 | 7.99 | Upgrade
|
| EBT Excluding Unusual Items | 98.1 | 111.31 | 31.98 | 11.96 | 4.13 | 9.96 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.06 | 0.06 | - | - | - | - | Upgrade
|
| Asset Writedown | - | - | -0.01 | - | - | - | Upgrade
|
| Other Unusual Items | -0.01 | -0.01 | - | - | 0.01 | 0.04 | Upgrade
|
| Pretax Income | 98.15 | 111.37 | 31.98 | 11.96 | 4.13 | 9.99 | Upgrade
|
| Income Tax Expense | 25.66 | 29.07 | 6.43 | 4.03 | 1.09 | 3.38 | Upgrade
|
| Net Income | 72.49 | 82.3 | 25.55 | 7.94 | 3.04 | 6.61 | Upgrade
|
| Net Income to Common | 72.49 | 82.3 | 25.55 | 7.94 | 3.04 | 6.61 | Upgrade
|
| Net Income Growth | 38.21% | 222.12% | 221.97% | 161.19% | -54.07% | -50.99% | Upgrade
|
| Shares Outstanding (Basic) | 100 | 100 | 100 | 100 | 100 | 100 | Upgrade
|
| Shares Outstanding (Diluted) | 100 | 100 | 100 | 100 | 100 | 100 | Upgrade
|
| EPS (Basic) | 0.72 | 0.82 | 0.26 | 0.08 | 0.03 | 0.07 | Upgrade
|
| EPS (Diluted) | 0.72 | 0.82 | 0.26 | 0.08 | 0.03 | 0.07 | Upgrade
|
| EPS Growth | 38.20% | 222.12% | 221.97% | 161.19% | -54.07% | -50.99% | Upgrade
|
| Free Cash Flow | 146.51 | 140.75 | 49.92 | -16.82 | -11.52 | 45.43 | Upgrade
|
| Free Cash Flow Per Share | 1.47 | 1.41 | 0.50 | -0.17 | -0.12 | 0.45 | Upgrade
|
| Dividend Per Share | 0.530 | 0.530 | 0.150 | 0.070 | 0.070 | 0.050 | Upgrade
|
| Dividend Growth | 324.00% | 253.33% | 114.29% | - | 40.00% | 66.67% | Upgrade
|
| Gross Margin | 36.80% | 39.17% | 33.94% | 38.79% | 30.72% | 31.25% | Upgrade
|
| Operating Margin | 28.23% | 30.98% | 19.93% | 15.76% | 1.73% | 6.26% | Upgrade
|
| Profit Margin | 19.90% | 21.68% | 13.08% | 7.23% | 3.74% | 9.71% | Upgrade
|
| Free Cash Flow Margin | 40.22% | 37.07% | 25.55% | -15.33% | -14.17% | 66.68% | Upgrade
|
| EBITDA | 103.4 | 118.18 | 39.52 | 17.76 | 1.87 | 4.88 | Upgrade
|
| EBITDA Margin | 28.39% | 31.13% | 20.22% | 16.19% | 2.31% | 7.16% | Upgrade
|
| D&A For EBITDA | 0.56 | 0.58 | 0.57 | 0.47 | 0.47 | 0.61 | Upgrade
|
| EBIT | 102.85 | 117.61 | 38.94 | 17.29 | 1.41 | 4.26 | Upgrade
|
| EBIT Margin | 28.23% | 30.98% | 19.93% | 15.76% | 1.73% | 6.26% | Upgrade
|
| Effective Tax Rate | 26.14% | 26.10% | 20.11% | 33.65% | 26.48% | 33.81% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.