EPB Group Berhad (KLSE:EPB)
Malaysia
· Delayed Price · Currency is MYR 0.330
-0.010 (-2.94%)
At close: Apr 29, 2026
EPB Group Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Revenue | 120.96 | 105.51 | 122.12 | 89.11 | 75.72 | Upgrade
|
| Revenue Growth (YoY) | 14.64% | -13.60% | 37.03% | 17.69% | 22.74% | Upgrade
|
| Cost of Revenue | 83.23 | 69 | 81.76 | 58.65 | 50.07 | Upgrade
|
| Gross Profit | 37.73 | 36.52 | 40.36 | 30.46 | 25.65 | Upgrade
|
| Selling, General & Admin | 25.49 | 26.58 | 22 | 17.07 | 12.57 | Upgrade
|
| Other Operating Expenses | -2.42 | -3.74 | -1.17 | -1.09 | -0.53 | Upgrade
|
| Operating Expenses | 23.07 | 22.84 | 20.83 | 15.98 | 12.03 | Upgrade
|
| Operating Income | 14.66 | 13.67 | 19.53 | 14.49 | 13.61 | Upgrade
|
| Interest Expense | -0.05 | -0.17 | -0.37 | -0.24 | -0.22 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 0.39 | 0.24 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | -0.11 | -0.11 | Upgrade
|
| EBT Excluding Unusual Items | 14.61 | 13.5 | 19.16 | 14.53 | 13.52 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.05 | 0.04 | Upgrade
|
| Other Unusual Items | - | - | - | 1 | 0.29 | Upgrade
|
| Pretax Income | 14.61 | 13.5 | 19.16 | 15.58 | 13.85 | Upgrade
|
| Income Tax Expense | 0.87 | 3.72 | 4.9 | 3.3 | 1.93 | Upgrade
|
| Earnings From Continuing Operations | 13.74 | 9.79 | 14.26 | 12.28 | 11.93 | Upgrade
|
| Minority Interest in Earnings | 0 | - | - | - | - | Upgrade
|
| Net Income | 13.74 | 9.79 | 14.26 | 12.28 | 11.93 | Upgrade
|
| Net Income to Common | 13.74 | 9.79 | 14.26 | 12.28 | 11.93 | Upgrade
|
| Net Income Growth | 40.39% | -31.37% | 16.09% | 2.98% | 89.37% | Upgrade
|
| Shares Outstanding (Basic) | 372 | 372 | 372 | 300 | 300 | Upgrade
|
| Shares Outstanding (Diluted) | 372 | 372 | 372 | 372 | 372 | Upgrade
|
| EPS (Basic) | 0.04 | 0.03 | 0.04 | 0.04 | 0.04 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.03 | 0.04 | 0.03 | 0.03 | Upgrade
|
| EPS Growth | 40.28% | -31.37% | 16.15% | 2.80% | 89.95% | Upgrade
|
| Free Cash Flow | 4.82 | 2.25 | 6.66 | 14.02 | 12.66 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.01 | 0.02 | 0.04 | 0.03 | Upgrade
|
| Gross Margin | 31.19% | 34.61% | 33.05% | 34.19% | 33.87% | Upgrade
|
| Operating Margin | 12.12% | 12.96% | 15.99% | 16.26% | 17.98% | Upgrade
|
| Profit Margin | 11.36% | 9.27% | 11.68% | 13.78% | 15.75% | Upgrade
|
| Free Cash Flow Margin | 3.98% | 2.13% | 5.46% | 15.74% | 16.72% | Upgrade
|
| EBITDA | 15.72 | 14.76 | 20.66 | 15.47 | 14.54 | Upgrade
|
| EBITDA Margin | 13.00% | 13.99% | 16.92% | 17.36% | 19.21% | Upgrade
|
| D&A For EBITDA | 1.06 | 1.09 | 1.13 | 0.98 | 0.93 | Upgrade
|
| EBIT | 14.66 | 13.67 | 19.53 | 14.49 | 13.61 | Upgrade
|
| EBIT Margin | 12.12% | 12.96% | 15.99% | 16.26% | 17.98% | Upgrade
|
| Effective Tax Rate | 5.98% | 27.52% | 25.57% | 21.17% | 13.91% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.