GFM Services Berhad (KLSE:GFM)
Malaysia
· Delayed Price · Currency is MYR 0.150
-0.005 (-3.23%)
At close: Apr 29, 2026
GFM Services Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 208.52 | 190.35 | 145.91 | 140.8 | 124.12 | Upgrade
|
| Revenue Growth (YoY) | 9.54% | 30.45% | 3.63% | 13.43% | 5.61% | Upgrade
|
| Cost of Revenue | 140.77 | 118.8 | 80.4 | 85.33 | 79.14 | Upgrade
|
| Gross Profit | 67.75 | 71.55 | 65.52 | 55.46 | 44.98 | Upgrade
|
| Selling, General & Admin | 21.02 | 15.65 | 10.99 | 7.94 | 6.69 | Upgrade
|
| Other Operating Expenses | -3.45 | -4.17 | -0.78 | -1.35 | -0.33 | Upgrade
|
| Operating Expenses | 17.57 | 11.47 | 10.21 | 6.6 | 6.37 | Upgrade
|
| Operating Income | 50.18 | 60.07 | 55.31 | 48.87 | 38.61 | Upgrade
|
| Interest Expense | -26.24 | -21.17 | -19.47 | -20.31 | -21.07 | Upgrade
|
| Interest & Investment Income | - | 1.83 | 1.25 | 1 | 0.89 | Upgrade
|
| Earnings From Equity Investments | 0.43 | 0.52 | 2.92 | 0.02 | 0.01 | Upgrade
|
| EBT Excluding Unusual Items | 24.37 | 41.25 | 40.01 | 29.58 | 18.43 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -0.32 | - | - | Upgrade
|
| Pretax Income | 24.37 | 41.25 | 39.69 | 29.58 | 18.43 | Upgrade
|
| Income Tax Expense | 8.98 | 17.55 | 13.25 | 11.3 | 8.42 | Upgrade
|
| Earnings From Continuing Operations | 15.4 | 23.71 | 26.44 | 18.29 | 10.01 | Upgrade
|
| Minority Interest in Earnings | -0.27 | - | - | - | - | Upgrade
|
| Net Income | 15.12 | 23.71 | 26.44 | 18.29 | 10.01 | Upgrade
|
| Net Income to Common | 15.12 | 23.71 | 26.44 | 18.29 | 10.01 | Upgrade
|
| Net Income Growth | -36.20% | -10.33% | 44.57% | 82.69% | 16.89% | Upgrade
|
| Shares Outstanding (Basic) | 760 | 747 | 690 | 576 | 537 | Upgrade
|
| Shares Outstanding (Diluted) | 1,139 | 1,127 | 690 | 576 | 537 | Upgrade
|
| Shares Change (YoY) | 1.11% | 63.18% | 19.80% | 7.38% | 8.06% | Upgrade
|
| EPS (Basic) | 0.02 | 0.03 | 0.04 | 0.03 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.02 | 0.04 | 0.03 | 0.02 | Upgrade
|
| EPS Growth | -36.67% | -45.15% | 20.78% | 70.43% | 8.14% | Upgrade
|
| Free Cash Flow | 15.26 | 38.6 | 28.19 | 25.33 | 29.06 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.03 | 0.04 | 0.04 | 0.05 | Upgrade
|
| Dividend Per Share | 0.002 | 0.013 | 0.015 | 0.002 | - | Upgrade
|
| Dividend Growth | -84.00% | -18.83% | 790.17% | - | - | Upgrade
|
| Gross Margin | 32.49% | 37.59% | 44.90% | 39.39% | 36.24% | Upgrade
|
| Operating Margin | 24.07% | 31.56% | 37.91% | 34.71% | 31.11% | Upgrade
|
| Profit Margin | 7.25% | 12.45% | 18.12% | 12.99% | 8.06% | Upgrade
|
| Free Cash Flow Margin | 7.32% | 20.28% | 19.32% | 17.99% | 23.41% | Upgrade
|
| EBITDA | 53.75 | 62.65 | 57.86 | 51.37 | 41.07 | Upgrade
|
| EBITDA Margin | 25.77% | 32.91% | 39.65% | 36.49% | 33.09% | Upgrade
|
| D&A For EBITDA | 3.57 | 2.57 | 2.55 | 2.51 | 2.45 | Upgrade
|
| EBIT | 50.18 | 60.07 | 55.31 | 48.87 | 38.61 | Upgrade
|
| EBIT Margin | 24.07% | 31.56% | 37.91% | 34.71% | 31.11% | Upgrade
|
| Effective Tax Rate | 36.82% | 42.53% | 33.39% | 38.19% | 45.70% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.