Hextar Capital Berhad (KLSE:HEXCAP)
0.230
+0.030 (15.00%)
At close: Apr 29, 2026
Hextar Capital Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2025 | FY 2024 | FY 2023 | FY 2023 | 2022 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Mar '23 Mar 31, 2023 | 2022 - 2018 |
| Revenue | 69.51 | 71.67 | 117.65 | 145.02 | 141.66 | Upgrade
|
| Revenue Growth (YoY) | -3.01% | -39.08% | -18.87% | 2.37% | 62.50% | Upgrade
|
| Cost of Revenue | 63.08 | 62.64 | 86.52 | 108.51 | 113.91 | Upgrade
|
| Gross Profit | 6.43 | 9.04 | 31.13 | 36.51 | 27.75 | Upgrade
|
| Selling, General & Admin | 13 | 13.26 | 14.93 | 11.5 | 9.79 | Upgrade
|
| Other Operating Expenses | -0.77 | 0.09 | 33.23 | 22.4 | -1.23 | Upgrade
|
| Operating Expenses | 12.23 | 13.35 | 48.16 | 33.91 | 8.56 | Upgrade
|
| Operating Income | -5.8 | -4.32 | -17.03 | 2.6 | 19.19 | Upgrade
|
| Interest Expense | -4.41 | -4.29 | -3.29 | -0.57 | -1.19 | Upgrade
|
| Interest & Investment Income | - | - | 6.11 | 2.92 | 2.01 | Upgrade
|
| Earnings From Equity Investments | 14.74 | 13.82 | 7.3 | 1.37 | 1.4 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.99 | 0.71 | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | -0.03 | - | Upgrade
|
| EBT Excluding Unusual Items | 4.53 | 5.22 | -5.92 | 7 | 21.41 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 2.42 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.32 | - | Upgrade
|
| Pretax Income | 4.53 | 5.22 | -3.5 | 7.32 | 21.41 | Upgrade
|
| Income Tax Expense | 1.81 | 2.03 | 0.36 | 5.19 | 5.25 | Upgrade
|
| Earnings From Continuing Operations | 2.72 | 3.18 | -3.86 | 2.13 | 16.16 | Upgrade
|
| Minority Interest in Earnings | 0.07 | 0.1 | 0.24 | -0.44 | -0.42 | Upgrade
|
| Net Income | 2.79 | 3.28 | -3.62 | 1.69 | 15.75 | Upgrade
|
| Net Income to Common | 2.79 | 3.28 | -3.62 | 1.69 | 15.75 | Upgrade
|
| Net Income Growth | -14.90% | - | - | -89.30% | 299.07% | Upgrade
|
| Shares Outstanding (Basic) | 493 | 471 | 430 | 319 | 384 | Upgrade
|
| Shares Outstanding (Diluted) | 493 | 471 | 430 | 322 | 387 | Upgrade
|
| Shares Change (YoY) | 4.73% | 9.55% | 33.49% | -16.78% | 73.13% | Upgrade
|
| EPS (Basic) | 0.01 | 0.01 | -0.01 | 0.01 | 0.04 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.01 | -0.01 | 0.01 | 0.04 | Upgrade
|
| EPS Growth | -18.73% | - | - | -87.06% | 129.94% | Upgrade
|
| Free Cash Flow | 11.02 | 13.51 | -34.43 | -42.46 | -44.94 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | 0.03 | -0.08 | -0.13 | -0.12 | Upgrade
|
| Gross Margin | 9.25% | 12.61% | 26.46% | 25.18% | 19.59% | Upgrade
|
| Operating Margin | -8.35% | -6.02% | -14.47% | 1.80% | 13.55% | Upgrade
|
| Profit Margin | 4.01% | 4.57% | -3.07% | 1.16% | 11.12% | Upgrade
|
| Free Cash Flow Margin | 15.86% | 18.85% | -29.26% | -29.28% | -31.72% | Upgrade
|
| EBITDA | -3.88 | -2.39 | 10.93 | 14.36 | 21.1 | Upgrade
|
| EBITDA Margin | -5.58% | -3.33% | 9.29% | 9.90% | 14.90% | Upgrade
|
| D&A For EBITDA | 1.92 | 1.93 | 27.95 | 11.76 | 1.91 | Upgrade
|
| EBIT | -5.8 | -4.32 | -17.03 | 2.6 | 19.19 | Upgrade
|
| EBIT Margin | -8.35% | -6.02% | -14.47% | 1.80% | 13.55% | Upgrade
|
| Effective Tax Rate | 40.00% | 39.00% | - | 70.93% | 24.51% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.