Hextar Global Berhad (KLSE:HEXTAR)
Malaysia
· Delayed Price · Currency is MYR 0.760
-0.005 (-0.65%)
At close: Apr 29, 2026
Hextar Global Berhad Cash Flow Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Net Income | 61.43 | 59.37 | 52.69 | 49.54 | 39.46 | Upgrade
|
| Depreciation & Amortization | 18.62 | 19.16 | 16.11 | 13.34 | 6.02 | Upgrade
|
| Other Amortization | 0.19 | 0.31 | 0.27 | 0.29 | 0.28 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.14 | -0.28 | -0.5 | -0.08 | -0.21 | Upgrade
|
| Asset Writedown & Restructuring Costs | 3.01 | 0.17 | 1.3 | 3.71 | 0.5 | Upgrade
|
| Loss (Gain) From Sale of Investments | 1.48 | 4.01 | - | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | 0.46 | 0.3 | -0.28 | -0.3 | -0.41 | Upgrade
|
| Provision & Write-off of Bad Debts | -0.13 | 1.41 | 1.82 | 1.84 | 0.79 | Upgrade
|
| Other Operating Activities | 8.36 | 6.3 | 21.26 | 7.79 | -3.63 | Upgrade
|
| Change in Accounts Receivable | 41.43 | -24.34 | -71.99 | 30.54 | -15.85 | Upgrade
|
| Change in Inventory | -16.01 | 49.45 | -19.42 | 18.76 | -41.02 | Upgrade
|
| Change in Accounts Payable | 0.51 | -4.7 | 36.13 | -23.86 | 11.22 | Upgrade
|
| Change in Unearned Revenue | -3.54 | 5.72 | 2.49 | 0.59 | - | Upgrade
|
| Change in Other Net Operating Assets | -0.85 | 2.77 | -1.48 | 1.76 | 3.24 | Upgrade
|
| Operating Cash Flow | 114.81 | 119.65 | 36.4 | 99.99 | 0.41 | Upgrade
|
| Operating Cash Flow Growth | -4.05% | 228.69% | -63.60% | 24540.38% | -99.35% | Upgrade
|
| Capital Expenditures | -11.74 | -16.14 | -8.46 | -7.87 | -2.31 | Upgrade
|
| Sale of Property, Plant & Equipment | 6.69 | 1.23 | 5.86 | 30.64 | 0.46 | Upgrade
|
| Cash Acquisitions | -17.75 | -64 | -64.54 | -32.78 | -109.48 | Upgrade
|
| Divestitures | - | 14.7 | 3.18 | -4.85 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -0.43 | -1 | -0.3 | -0.39 | -0.1 | Upgrade
|
| Investment in Securities | 1.47 | -3.95 | -5.66 | - | - | Upgrade
|
| Other Investing Activities | 0.69 | 2.41 | -21.47 | 1.37 | -2.93 | Upgrade
|
| Investing Cash Flow | -21.07 | -66.74 | -91.39 | -13.87 | -114.36 | Upgrade
|
| Short-Term Debt Issued | 322.63 | 309.42 | 424.77 | 289.6 | 211.33 | Upgrade
|
| Long-Term Debt Issued | 85.89 | 123.15 | 75.74 | 1.19 | 139 | Upgrade
|
| Total Debt Issued | 408.52 | 432.57 | 500.51 | 290.79 | 350.33 | Upgrade
|
| Short-Term Debt Repaid | -343.66 | -304.4 | -392.48 | -300.11 | -159.85 | Upgrade
|
| Long-Term Debt Repaid | -53.69 | -122.33 | -27.57 | -25.28 | -5.88 | Upgrade
|
| Total Debt Repaid | -397.35 | -426.73 | -420.06 | -325.39 | -165.73 | Upgrade
|
| Net Debt Issued (Repaid) | 11.17 | 5.85 | 80.46 | -34.6 | 184.6 | Upgrade
|
| Issuance of Common Stock | - | - | 13.01 | - | - | Upgrade
|
| Repurchase of Common Stock | -6.99 | - | - | -29.63 | -10.3 | Upgrade
|
| Common Dividends Paid | -49.8 | -89.15 | -25.72 | -29.24 | -19.7 | Upgrade
|
| Other Financing Activities | -0.01 | 0.01 | -3.57 | - | - | Upgrade
|
| Financing Cash Flow | -45.62 | -83.29 | 64.18 | -93.47 | 154.6 | Upgrade
|
| Foreign Exchange Rate Adjustments | -1.07 | -1.81 | 0.75 | 0.51 | 0.47 | Upgrade
|
| Net Cash Flow | 47.04 | -32.2 | 9.94 | -6.84 | 41.12 | Upgrade
|
| Free Cash Flow | 103.07 | 103.52 | 27.95 | 92.12 | -1.9 | Upgrade
|
| Free Cash Flow Growth | -0.43% | 270.41% | -69.66% | - | - | Upgrade
|
| Free Cash Flow Margin | 11.77% | 11.27% | 4.18% | 15.48% | -0.41% | Upgrade
|
| Free Cash Flow Per Share | 0.03 | 0.03 | 0.01 | 0.02 | - | Upgrade
|
| Cash Interest Paid | 25.36 | 24.04 | 15.86 | 11.71 | 4.06 | Upgrade
|
| Cash Income Tax Paid | 29.82 | 29.38 | 19.59 | 19.82 | 16.99 | Upgrade
|
| Levered Free Cash Flow | 64.76 | 31.23 | 15.25 | 85.08 | -47.18 | Upgrade
|
| Unlevered Free Cash Flow | 80.61 | 46.75 | 28.45 | 92.13 | -44.64 | Upgrade
|
| Change in Working Capital | 21.54 | 28.9 | -54.26 | 27.79 | -42.4 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.