Hartanah Kenyalang Berhad (KLSE:HKB)
Malaysia
· Delayed Price · Currency is MYR 0.195
-0.005 (-2.50%)
At close: Mar 6, 2026
Hartanah Kenyalang Berhad Income Statement
Financials in millions MYR. Fiscal year is November - October.
Millions MYR. Fiscal year is Nov - Oct.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
| Revenue | 124.7 | 127.59 | 71.18 | 50.95 | 34.07 |
| Revenue Growth (YoY) | -2.27% | 79.24% | 39.72% | 49.54% | - |
| Cost of Revenue | 108.75 | 104.18 | 58.45 | 39.03 | 25.96 |
| Gross Profit | 15.95 | 23.41 | 12.74 | 11.92 | 8.11 |
| Selling, General & Admin | 11.53 | 8.02 | 4 | 2.89 | 1.56 |
| Other Operating Expenses | -0.42 | -0.1 | -0.08 | -0.32 | -0.44 |
| Operating Expenses | 11.1 | 8.6 | 4.59 | 3.29 | 1.85 |
| Operating Income | 4.85 | 14.81 | 8.15 | 8.63 | 6.26 |
| Interest Expense | -1.34 | -1.26 | -0.62 | -0.38 | -0.3 |
| Interest & Investment Income | - | 0.06 | 0.07 | 0.07 | 0.05 |
| Other Non Operating Income (Expenses) | - | -0.14 | -0 | -0.13 | -0.06 |
| EBT Excluding Unusual Items | 3.5 | 13.47 | 7.6 | 8.19 | 5.95 |
| Gain (Loss) on Sale of Assets | - | 0.01 | - | 0.09 | - |
| Other Unusual Items | - | - | - | - | 0.4 |
| Pretax Income | 3.5 | 13.48 | 7.6 | 8.28 | 6.35 |
| Income Tax Expense | 1.36 | 4.27 | 1.93 | 2.17 | 1.54 |
| Earnings From Continuing Operations | 2.15 | 9.21 | 5.66 | 6.11 | 4.81 |
| Minority Interest in Earnings | 0 | - | - | - | - |
| Net Income | 2.15 | 9.21 | 5.66 | 6.11 | 4.81 |
| Net Income to Common | 2.15 | 9.21 | 5.66 | 6.11 | 4.81 |
| Net Income Growth | -76.67% | 62.56% | -7.36% | 26.99% | - |
| Shares Outstanding (Basic) | 620 | 3 | 3 | 3 | 1 |
| Shares Outstanding (Diluted) | 620 | 3 | 3 | 3 | 1 |
| Shares Change (YoY) | 20559.78% | 0.03% | - | 140.00% | - |
| EPS (Basic) | 0.00 | 3.07 | 1.89 | 2.04 | 3.85 |
| EPS (Diluted) | 0.00 | 3.07 | 1.89 | 2.04 | 3.85 |
| EPS Growth | -99.89% | 62.50% | -7.36% | -47.09% | - |
| Free Cash Flow | 8.99 | 2.54 | -2.04 | -7.95 | -0.8 |
| Free Cash Flow Per Share | 0.01 | 0.85 | -0.68 | -2.65 | -0.64 |
| Dividend Per Share | 0.001 | 1.660 | - | - | - |
| Dividend Growth | -99.94% | - | - | - | - |
| Gross Margin | 12.79% | 18.35% | 17.89% | 23.40% | 23.80% |
| Operating Margin | 3.89% | 11.61% | 11.45% | 16.94% | 18.38% |
| Profit Margin | 1.72% | 7.22% | 7.96% | 12.00% | 14.13% |
| Free Cash Flow Margin | 7.21% | 1.99% | -2.86% | -15.60% | -2.36% |
| EBITDA | 6.25 | 16.46 | 9.57 | 9.96 | 7.69 |
| EBITDA Margin | 5.01% | 12.90% | 13.45% | 19.56% | 22.56% |
| D&A For EBITDA | 1.41 | 1.64 | 1.43 | 1.33 | 1.43 |
| EBIT | 4.85 | 14.81 | 8.15 | 8.63 | 6.26 |
| EBIT Margin | 3.89% | 11.61% | 11.45% | 16.94% | 18.38% |
| Effective Tax Rate | 38.74% | 31.70% | 25.44% | 26.18% | 24.25% |
Source: S&P Capital IQ. Standard template. Financial Sources.