Hartanah Kenyalang Berhad (KLSE:HKB)
Malaysia
· Delayed Price · Currency is MYR 0.300
-0.010 (-3.23%)
At close: Apr 28, 2026
Hartanah Kenyalang Berhad Income Statement
Financials in millions MYR. Fiscal year is November - October.
Millions MYR. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
| Revenue | 103.8 | 124.69 | 127.59 | 71.18 | 50.95 | 34.07 |
| Revenue Growth (YoY) | -28.92% | -2.27% | 79.24% | 39.72% | 49.54% | - |
| Cost of Revenue | 90.89 | 108.74 | 104.18 | 58.45 | 39.03 | 25.96 |
| Gross Profit | 12.9 | 15.95 | 23.41 | 12.74 | 11.92 | 8.11 |
| Selling, General & Admin | 11.45 | 11.55 | 8.83 | 4 | 2.89 | 1.56 |
| Other Operating Expenses | -1.2 | -0.18 | -0.09 | -0.08 | -0.32 | -0.44 |
| Operating Expenses | 10.23 | 11.36 | 8.74 | 4.59 | 3.29 | 1.85 |
| Operating Income | 2.67 | 4.59 | 14.67 | 8.15 | 8.63 | 6.26 |
| Interest Expense | -1.16 | -1.34 | -1.26 | -0.62 | -0.38 | -0.3 |
| Interest & Investment Income | 0.24 | 0.24 | 0.06 | 0.07 | 0.07 | 0.05 |
| Other Non Operating Income (Expenses) | 0.01 | 0.01 | - | -0 | -0.13 | -0.06 |
| EBT Excluding Unusual Items | 1.76 | 3.5 | 13.46 | 7.6 | 8.19 | 5.95 |
| Gain (Loss) on Sale of Assets | - | - | 0.01 | - | 0.09 | - |
| Other Unusual Items | 0 | 0 | 0 | - | - | 0.4 |
| Pretax Income | 1.76 | 3.5 | 13.48 | 7.6 | 8.28 | 6.35 |
| Income Tax Expense | 0.85 | 1.36 | 4.27 | 1.93 | 2.17 | 1.54 |
| Earnings From Continuing Operations | 0.92 | 2.15 | 9.21 | 5.66 | 6.11 | 4.81 |
| Minority Interest in Earnings | 0.02 | 0 | - | - | - | - |
| Net Income | 0.94 | 2.15 | 9.21 | 5.66 | 6.11 | 4.81 |
| Net Income to Common | 0.94 | 2.15 | 9.21 | 5.66 | 6.11 | 4.81 |
| Net Income Growth | -89.62% | -76.68% | 62.56% | -7.36% | 26.99% | - |
| Shares Outstanding (Basic) | 417 | 387 | 3 | 3 | 3 | 1 |
| Shares Outstanding (Diluted) | 417 | 387 | 3 | 3 | 3 | 1 |
| Shares Change (YoY) | 228.20% | 12784.96% | 0.03% | - | 140.00% | - |
| EPS (Basic) | 0.00 | 0.01 | 3.07 | 1.89 | 2.04 | 3.85 |
| EPS (Diluted) | 0.00 | 0.01 | 3.07 | 1.89 | 2.04 | 3.85 |
| EPS Growth | -96.84% | -99.82% | 62.50% | -7.36% | -47.09% | - |
| Free Cash Flow | -8.9 | 5.58 | 2.54 | -2.04 | -7.95 | -0.8 |
| Free Cash Flow Per Share | -0.02 | 0.01 | 0.85 | -0.68 | -2.65 | -0.64 |
| Dividend Per Share | 0.001 | 0.001 | 1.660 | - | - | - |
| Dividend Growth | -99.94% | -99.94% | - | - | - | - |
| Gross Margin | 12.43% | 12.79% | 18.35% | 17.89% | 23.40% | 23.80% |
| Operating Margin | 2.57% | 3.68% | 11.49% | 11.45% | 16.94% | 18.38% |
| Profit Margin | 0.90% | 1.72% | 7.22% | 7.96% | 12.00% | 14.13% |
| Free Cash Flow Margin | -8.58% | 4.48% | 1.99% | -2.86% | -15.60% | -2.36% |
| EBITDA | 4.05 | 6 | 16.31 | 9.57 | 9.96 | 7.69 |
| EBITDA Margin | 3.91% | 4.81% | 12.78% | 13.45% | 19.56% | 22.56% |
| D&A For EBITDA | 1.38 | 1.4 | 1.64 | 1.43 | 1.33 | 1.43 |
| EBIT | 2.67 | 4.59 | 14.67 | 8.15 | 8.63 | 6.26 |
| EBIT Margin | 2.57% | 3.68% | 11.49% | 11.45% | 16.94% | 18.38% |
| Effective Tax Rate | 48.06% | 38.74% | 31.70% | 25.44% | 26.18% | 24.25% |
Source: S&P Capital IQ. Standard template. Financial Sources.