Kawan Renergy Berhad (KLSE:KENERGY)
Malaysia
· Delayed Price · Currency is MYR 0.555
+0.045 (8.82%)
At close: Apr 28, 2026
Kawan Renergy Berhad Income Statement
Financials in millions MYR. Fiscal year is November - October.
Millions MYR. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 | 2020 |
| Revenue | 150.85 | 135.79 | 113.12 | 98.38 | 139.18 | 64.04 | Upgrade
|
| Revenue Growth (YoY) | 23.14% | 20.05% | 14.98% | -29.32% | 117.34% | 31.17% | Upgrade
|
| Cost of Revenue | 112.38 | 98.69 | 79.59 | 74.38 | 117.9 | 54.11 | Upgrade
|
| Gross Profit | 38.47 | 37.1 | 33.53 | 24 | 21.29 | 9.93 | Upgrade
|
| Selling, General & Admin | 9.11 | 7.96 | 7.37 | 5.73 | 3.18 | 1.78 | Upgrade
|
| Other Operating Expenses | 0.19 | 0.44 | 0.55 | 1.59 | 2.33 | -0.32 | Upgrade
|
| Operating Expenses | 9.31 | 8.4 | 7.92 | 7.32 | 5.51 | 1.47 | Upgrade
|
| Operating Income | 29.17 | 28.69 | 25.61 | 16.68 | 15.78 | 8.46 | Upgrade
|
| Interest Expense | -0.33 | -0.22 | -0.35 | -0.45 | -0.22 | -0.08 | Upgrade
|
| Interest & Investment Income | 1.14 | 1.29 | 1.23 | 0.78 | 0.57 | 0.36 | Upgrade
|
| Currency Exchange Gain (Loss) | 0 | 0 | - | 1.77 | 0.94 | 0.16 | Upgrade
|
| EBT Excluding Unusual Items | 29.98 | 29.76 | 26.49 | 18.78 | 17.06 | 8.9 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.07 | 0.07 | - | 0.14 | - | 0.03 | Upgrade
|
| Other Unusual Items | 0.85 | 0.85 | 0 | 0 | 1.51 | - | Upgrade
|
| Pretax Income | 30.9 | 30.68 | 26.51 | 18.92 | 18.57 | 8.94 | Upgrade
|
| Income Tax Expense | 8.34 | 8.42 | 8.5 | 5.62 | 4.34 | 2.05 | Upgrade
|
| Earnings From Continuing Operations | 22.56 | 22.27 | 18.01 | 13.3 | 14.23 | 6.88 | Upgrade
|
| Minority Interest in Earnings | 1.73 | 1.17 | - | - | - | - | Upgrade
|
| Net Income | 24.28 | 23.44 | 18.01 | 13.3 | 14.23 | 6.88 | Upgrade
|
| Net Income to Common | 24.28 | 23.44 | 18.01 | 13.3 | 14.23 | 6.88 | Upgrade
|
| Net Income Growth | 29.61% | 30.17% | 35.38% | -6.51% | 106.71% | 55.55% | Upgrade
|
| Shares Outstanding (Basic) | 550 | 550 | 341 | 10 | 10 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 550 | 550 | 341 | 10 | 10 | 9 | Upgrade
|
| Shares Change (YoY) | 15.57% | 61.32% | 3242.46% | 0.90% | 16.13% | 33.92% | Upgrade
|
| EPS (Basic) | 0.04 | 0.04 | 0.05 | 1.30 | 1.41 | 0.79 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.04 | 0.05 | 1.30 | 1.41 | 0.79 | Upgrade
|
| EPS Growth | 12.14% | -19.31% | -95.95% | -7.34% | 78.00% | 16.15% | Upgrade
|
| Free Cash Flow | -11.24 | -10.76 | -0.2 | 16.37 | 12.16 | 7.13 | Upgrade
|
| Free Cash Flow Per Share | -0.02 | -0.02 | -0.00 | 1.60 | 1.20 | 0.82 | Upgrade
|
| Dividend Per Share | 0.010 | 0.013 | - | - | 0.800 | 0.300 | Upgrade
|
| Dividend Growth | -20.00% | - | - | - | 166.67% | 29.98% | Upgrade
|
| Gross Margin | 25.50% | 27.32% | 29.64% | 24.39% | 15.29% | 15.50% | Upgrade
|
| Operating Margin | 19.33% | 21.13% | 22.64% | 16.95% | 11.34% | 13.21% | Upgrade
|
| Profit Margin | 16.10% | 17.26% | 15.92% | 13.52% | 10.22% | 10.75% | Upgrade
|
| Free Cash Flow Margin | -7.45% | -7.93% | -0.18% | 16.64% | 8.74% | 11.14% | Upgrade
|
| EBITDA | 33.49 | 33.17 | 28.78 | 19.46 | 17.51 | 9.62 | Upgrade
|
| EBITDA Margin | 22.20% | 24.42% | 25.44% | 19.78% | 12.58% | 15.02% | Upgrade
|
| D&A For EBITDA | 4.33 | 4.47 | 3.16 | 2.79 | 1.74 | 1.16 | Upgrade
|
| EBIT | 29.17 | 28.69 | 25.61 | 16.68 | 15.78 | 8.46 | Upgrade
|
| EBIT Margin | 19.33% | 21.13% | 22.64% | 16.95% | 11.34% | 13.21% | Upgrade
|
| Effective Tax Rate | 27.00% | 27.43% | 32.07% | 29.69% | 23.38% | 22.98% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.