Leon Fuat Berhad (KLSE:LEONFB)
0.375
-0.015 (-3.85%)
At close: Apr 29, 2026
Leon Fuat Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 907.29 | 928.74 | 928.05 | 1,025 | 886.58 | Upgrade
|
| Revenue Growth (YoY) | -2.31% | 0.07% | -9.47% | 15.63% | 50.38% | Upgrade
|
| Cost of Revenue | 820.12 | 847.56 | 828.46 | 933.86 | 664.92 | Upgrade
|
| Gross Profit | 87.17 | 81.18 | 99.59 | 91.26 | 221.66 | Upgrade
|
| Selling, General & Admin | 47.18 | 46.09 | 41.2 | 37.01 | 37.21 | Upgrade
|
| Other Operating Expenses | -0.71 | -0.16 | -1.13 | 0.43 | -3.1 | Upgrade
|
| Operating Expenses | 45.87 | 46.57 | 39.09 | 36.99 | 36.2 | Upgrade
|
| Operating Income | 41.3 | 34.61 | 60.5 | 54.27 | 185.46 | Upgrade
|
| Interest Expense | -24.05 | -22.83 | -19.6 | -16.14 | -12.21 | Upgrade
|
| Interest & Investment Income | 0.97 | 1.26 | 1.03 | 0.56 | 1.3 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.92 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -1.7 | -1.92 | -2.15 | -1.78 | -1.7 | Upgrade
|
| EBT Excluding Unusual Items | 15.61 | 11.12 | 39.76 | 36.91 | 172.85 | Upgrade
|
| Other Unusual Items | - | 0 | - | - | - | Upgrade
|
| Pretax Income | 15.61 | 11.12 | 39.76 | 36.91 | 172.85 | Upgrade
|
| Income Tax Expense | 4.15 | 3.63 | 3.91 | 7.38 | 36.87 | Upgrade
|
| Earnings From Continuing Operations | 11.46 | 7.49 | 35.85 | 29.54 | 135.98 | Upgrade
|
| Minority Interest in Earnings | - | 0.03 | 0.15 | 0.08 | 0.03 | Upgrade
|
| Net Income | 11.46 | 7.53 | 36 | 29.62 | 136.01 | Upgrade
|
| Net Income to Common | 11.46 | 7.53 | 36 | 29.62 | 136.01 | Upgrade
|
| Net Income Growth | 52.31% | -79.09% | 21.54% | -78.22% | 377.94% | Upgrade
|
| Shares Outstanding (Basic) | 341 | 341 | 341 | 341 | 330 | Upgrade
|
| Shares Outstanding (Diluted) | 341 | 341 | 341 | 341 | 330 | Upgrade
|
| Shares Change (YoY) | - | - | - | 3.21% | 6.58% | Upgrade
|
| EPS (Basic) | 0.03 | 0.02 | 0.11 | 0.09 | 0.41 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.02 | 0.11 | 0.09 | 0.41 | Upgrade
|
| EPS Growth | 52.23% | -79.09% | 21.54% | -78.90% | 348.45% | Upgrade
|
| Free Cash Flow | 19.75 | -65.82 | 40.2 | 12.38 | -155.09 | Upgrade
|
| Free Cash Flow Per Share | 0.06 | -0.19 | 0.12 | 0.04 | -0.47 | Upgrade
|
| Dividend Per Share | - | 0.010 | 0.015 | 0.015 | 0.040 | Upgrade
|
| Dividend Growth | - | -33.33% | - | -62.50% | - | Upgrade
|
| Gross Margin | 9.61% | 8.74% | 10.73% | 8.90% | 25.00% | Upgrade
|
| Operating Margin | 4.55% | 3.73% | 6.52% | 5.29% | 20.92% | Upgrade
|
| Profit Margin | 1.26% | 0.81% | 3.88% | 2.89% | 15.34% | Upgrade
|
| Free Cash Flow Margin | 2.18% | -7.09% | 4.33% | 1.21% | -17.49% | Upgrade
|
| EBITDA | 66.22 | 54.18 | 76.48 | 68.46 | 197.82 | Upgrade
|
| EBITDA Margin | 7.30% | 5.83% | 8.24% | 6.68% | 22.31% | Upgrade
|
| D&A For EBITDA | 24.91 | 19.57 | 15.98 | 14.19 | 12.36 | Upgrade
|
| EBIT | 41.3 | 34.61 | 60.5 | 54.27 | 185.46 | Upgrade
|
| EBIT Margin | 4.55% | 3.73% | 6.52% | 5.29% | 20.92% | Upgrade
|
| Effective Tax Rate | 26.58% | 32.64% | 9.83% | 19.98% | 21.33% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.