Magni-Tech Industries Berhad (KLSE:MAGNI)
Malaysia
· Delayed Price · Currency is MYR 1.900
0.00 (0.00%)
At close: Apr 28, 2026
KLSE:MAGNI Income Statement
Financials in millions MYR. Fiscal year is May - April.
Millions MYR. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 | 2020 - 2016 |
| Revenue | 1,427 | 1,486 | 1,341 | 1,212 | 988.97 | 1,226 | Upgrade
|
| Revenue Growth (YoY) | -4.59% | 10.77% | 10.62% | 22.59% | -19.36% | 1.73% | Upgrade
|
| Cost of Revenue | 1,195 | 1,248 | 1,128 | 1,039 | 835.25 | 1,014 | Upgrade
|
| Gross Profit | 232.02 | 237.13 | 213.05 | 172.96 | 153.73 | 212.72 | Upgrade
|
| Selling, General & Admin | 80.27 | 80.27 | 72.14 | 67.46 | 65.86 | 64.57 | Upgrade
|
| Operating Expenses | 80.51 | 80.27 | 72.15 | 67.46 | 65.86 | 64.57 | Upgrade
|
| Operating Income | 151.51 | 156.86 | 140.9 | 105.5 | 87.87 | 148.15 | Upgrade
|
| Interest & Investment Income | 19.93 | 24.76 | 19.35 | 13.6 | 8.66 | 9.46 | Upgrade
|
| Earnings From Equity Investments | 0.23 | 0.21 | -0.09 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -5.71 | 0.04 | 7.3 | 0.58 | 4.12 | 0.58 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.47 | 0.47 | 0.26 | 0.24 | -0.21 | -0.33 | Upgrade
|
| EBT Excluding Unusual Items | 166.43 | 182.34 | 167.72 | 119.93 | 100.44 | 157.87 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 0.28 | 0 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.32 | 0.32 | - | 0.2 | 16.98 | 7.42 | Upgrade
|
| Asset Writedown | - | - | - | 0.04 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | -3.94 | - | Upgrade
|
| Pretax Income | 166.76 | 182.66 | 168.62 | 125.5 | 117.01 | 165.31 | Upgrade
|
| Income Tax Expense | 39.89 | 43.89 | 40.21 | 30.13 | 25.32 | 38.13 | Upgrade
|
| Earnings From Continuing Operations | 126.87 | 138.77 | 128.41 | 95.37 | 91.69 | 127.19 | Upgrade
|
| Minority Interest in Earnings | -0 | -0 | 0 | 0 | 0 | -0.02 | Upgrade
|
| Net Income | 126.87 | 138.77 | 128.41 | 95.37 | 91.69 | 127.17 | Upgrade
|
| Net Income to Common | 126.87 | 138.77 | 128.41 | 95.37 | 91.69 | 127.17 | Upgrade
|
| Net Income Growth | -12.51% | 8.07% | 34.64% | 4.01% | -27.90% | 4.40% | Upgrade
|
| Shares Outstanding (Basic) | 433 | 433 | 433 | 433 | 433 | 434 | Upgrade
|
| Shares Outstanding (Diluted) | 433 | 433 | 433 | 433 | 433 | 434 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | -0.13% | 0.07% | Upgrade
|
| EPS (Basic) | 0.29 | 0.32 | 0.30 | 0.22 | 0.21 | 0.29 | Upgrade
|
| EPS (Diluted) | 0.29 | 0.32 | 0.30 | 0.22 | 0.21 | 0.29 | Upgrade
|
| EPS Growth | -12.51% | 8.07% | 34.64% | 4.01% | -27.80% | 4.33% | Upgrade
|
| Free Cash Flow | 106.7 | 23.8 | 142.87 | 48.84 | 56.51 | 89.78 | Upgrade
|
| Free Cash Flow Per Share | 0.25 | 0.06 | 0.33 | 0.11 | 0.13 | 0.21 | Upgrade
|
| Dividend Per Share | 0.120 | 0.148 | 0.118 | 0.090 | 0.065 | 0.101 | Upgrade
|
| Dividend Growth | -20.53% | 25.42% | 31.11% | 38.46% | -35.64% | 7.16% | Upgrade
|
| Gross Margin | 16.25% | 15.96% | 15.89% | 14.27% | 15.54% | 17.34% | Upgrade
|
| Operating Margin | 10.61% | 10.56% | 10.51% | 8.70% | 8.88% | 12.08% | Upgrade
|
| Profit Margin | 8.89% | 9.34% | 9.57% | 7.87% | 9.27% | 10.37% | Upgrade
|
| Free Cash Flow Margin | 7.48% | 1.60% | 10.65% | 4.03% | 5.71% | 7.32% | Upgrade
|
| EBITDA | 158.04 | 162.94 | 146.7 | 111.14 | 93.46 | 154.26 | Upgrade
|
| EBITDA Margin | 11.07% | 10.97% | 10.94% | 9.17% | 9.45% | 12.58% | Upgrade
|
| D&A For EBITDA | 6.53 | 6.08 | 5.8 | 5.64 | 5.59 | 6.11 | Upgrade
|
| EBIT | 151.51 | 156.86 | 140.9 | 105.5 | 87.87 | 148.15 | Upgrade
|
| EBIT Margin | 10.61% | 10.56% | 10.51% | 8.70% | 8.88% | 12.08% | Upgrade
|
| Effective Tax Rate | 23.92% | 24.03% | 23.85% | 24.01% | 21.64% | 23.06% | Upgrade
|
| Revenue as Reported | 1,486 | 1,486 | 1,341 | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.