Mestron Holdings Berhad (KLSE:MESTRON)
Malaysia
· Delayed Price · Currency is MYR 0.135
-0.005 (-3.57%)
At close: Apr 29, 2026
Mestron Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 140.67 | 155.28 | 148.8 | 112.16 | 58.35 | Upgrade
|
| Revenue Growth (YoY) | -9.41% | 4.35% | 32.67% | 92.22% | 3.02% | Upgrade
|
| Cost of Revenue | 121.1 | 129.99 | 114.5 | 87.69 | 43.69 | Upgrade
|
| Gross Profit | 19.58 | 25.29 | 34.3 | 24.47 | 14.66 | Upgrade
|
| Selling, General & Admin | 15.28 | 16.95 | 18.86 | 13.31 | 11.07 | Upgrade
|
| Other Operating Expenses | 0.01 | 0.55 | 0.01 | 0.05 | 0.02 | Upgrade
|
| Operating Expenses | 15.28 | 17.49 | 18.84 | 13.31 | 11.1 | Upgrade
|
| Operating Income | 4.3 | 7.8 | 15.46 | 11.16 | 3.56 | Upgrade
|
| Interest Expense | -2.09 | -2.03 | -1.73 | -0.71 | -0.1 | Upgrade
|
| Interest & Investment Income | 0.07 | 0.11 | 0.13 | 0.05 | 0.36 | Upgrade
|
| Earnings From Equity Investments | - | - | 1.03 | 0.41 | 0.24 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.16 | - | - | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.19 | 0.51 | 0.52 | 0.98 | 0.61 | Upgrade
|
| EBT Excluding Unusual Items | 3.46 | 6.55 | 15.42 | 11.9 | 4.67 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 2.63 | 0.33 | 0.09 | 0.01 | Upgrade
|
| Other Unusual Items | - | 0.01 | - | - | - | Upgrade
|
| Pretax Income | 3.46 | 9.98 | 15.75 | 11.99 | 4.68 | Upgrade
|
| Income Tax Expense | 2.36 | 3.29 | 4.86 | 2.59 | 1.48 | Upgrade
|
| Earnings From Continuing Operations | 1.11 | 6.69 | 10.9 | 9.4 | 3.19 | Upgrade
|
| Minority Interest in Earnings | - | 0.07 | 0.05 | 0.03 | 0.02 | Upgrade
|
| Net Income | 1.11 | 6.76 | 10.94 | 9.43 | 3.21 | Upgrade
|
| Net Income to Common | 1.11 | 6.76 | 10.94 | 9.43 | 3.21 | Upgrade
|
| Net Income Growth | -83.64% | -38.24% | 16.10% | 193.57% | -47.69% | Upgrade
|
| Shares Outstanding (Basic) | 1,001 | 960 | 957 | 908 | 908 | Upgrade
|
| Shares Outstanding (Diluted) | 1,001 | 982 | 1,094 | 998 | 959 | Upgrade
|
| Shares Change (YoY) | 1.91% | -10.22% | 9.62% | 4.01% | 21.41% | Upgrade
|
| EPS (Basic) | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | Upgrade
|
| EPS (Diluted) | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | Upgrade
|
| EPS Growth | -84.06% | -31.00% | 6.37% | 184.85% | -57.52% | Upgrade
|
| Free Cash Flow | 11.7 | -15.73 | -46.21 | -7.15 | -3.11 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | -0.02 | -0.04 | -0.01 | -0.00 | Upgrade
|
| Dividend Per Share | - | - | - | 0.002 | 0.001 | Upgrade
|
| Dividend Growth | - | - | - | 15.38% | -13.33% | Upgrade
|
| Gross Margin | 13.92% | 16.29% | 23.05% | 21.82% | 25.12% | Upgrade
|
| Operating Margin | 3.05% | 5.02% | 10.39% | 9.95% | 6.10% | Upgrade
|
| Profit Margin | 0.79% | 4.35% | 7.36% | 8.40% | 5.50% | Upgrade
|
| Free Cash Flow Margin | 8.32% | -10.13% | -31.05% | -6.38% | -5.33% | Upgrade
|
| EBITDA | 8.96 | 11.68 | 18.37 | 13.65 | 4.92 | Upgrade
|
| EBITDA Margin | 6.37% | 7.52% | 12.35% | 12.17% | 8.43% | Upgrade
|
| D&A For EBITDA | 4.66 | 3.88 | 2.91 | 2.49 | 1.36 | Upgrade
|
| EBIT | 4.3 | 7.8 | 15.46 | 11.16 | 3.56 | Upgrade
|
| EBIT Margin | 3.05% | 5.02% | 10.39% | 9.95% | 6.10% | Upgrade
|
| Effective Tax Rate | 68.05% | 33.00% | 30.83% | 21.63% | 31.74% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.