Metrod Holdings Berhad (KLSE:METROD)
1.200
+0.020 (1.69%)
At close: Apr 29, 2026
Metrod Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 5,840 | 5,088 | 4,357 | 4,147 | 3,509 | Upgrade
|
| Revenue Growth (YoY) | 14.78% | 16.76% | 5.08% | 18.16% | 84.90% | Upgrade
|
| Cost of Revenue | 5,747 | 4,905 | 4,214 | 3,979 | 3,404 | Upgrade
|
| Gross Profit | 92.25 | 182.94 | 143.14 | 167.53 | 104.99 | Upgrade
|
| Selling, General & Admin | - | 60.3 | 55.37 | 63.84 | 55.7 | Upgrade
|
| Other Operating Expenses | -7.95 | -5.29 | -1.78 | -1.4 | -3.99 | Upgrade
|
| Operating Expenses | -7.95 | 55.01 | 53.59 | 62.44 | 51.71 | Upgrade
|
| Operating Income | 100.2 | 127.93 | 89.55 | 105.09 | 53.28 | Upgrade
|
| Interest Expense | -84.1 | -23.55 | -20.99 | -12.78 | -23.45 | Upgrade
|
| Interest & Investment Income | - | 10.73 | 7.82 | 4.6 | 9.14 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.15 | -92.22 | -77.35 | -66.45 | -28.6 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -4.47 | -3.12 | -2.47 | - | Upgrade
|
| EBT Excluding Unusual Items | 15.94 | 18.42 | -4.09 | 28 | 10.38 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.03 | -0.21 | 0.07 | 0.02 | Upgrade
|
| Asset Writedown | - | -2.75 | -1.9 | - | - | Upgrade
|
| Pretax Income | 15.94 | 15.7 | -6.2 | 28.07 | 10.4 | Upgrade
|
| Income Tax Expense | 10.5 | -3.57 | -23.12 | 2.18 | -0.03 | Upgrade
|
| Earnings From Continuing Operations | 5.44 | 19.28 | 16.92 | 25.88 | 10.43 | Upgrade
|
| Minority Interest in Earnings | 1.24 | 2.86 | -5.1 | -8.85 | -1.79 | Upgrade
|
| Net Income | 6.68 | 22.14 | 11.82 | 17.04 | 8.64 | Upgrade
|
| Net Income to Common | 6.68 | 22.14 | 11.82 | 17.04 | 8.64 | Upgrade
|
| Net Income Growth | -69.82% | 87.28% | -30.61% | 97.20% | - | Upgrade
|
| Shares Outstanding (Basic) | 120 | 120 | 120 | 120 | 120 | Upgrade
|
| Shares Outstanding (Diluted) | 120 | 120 | 120 | 120 | 120 | Upgrade
|
| EPS (Basic) | 0.06 | 0.18 | 0.10 | 0.14 | 0.07 | Upgrade
|
| EPS (Diluted) | 0.06 | 0.18 | 0.10 | 0.14 | 0.07 | Upgrade
|
| EPS Growth | -69.82% | 87.28% | -30.61% | 97.20% | - | Upgrade
|
| Free Cash Flow | -331.12 | -223.33 | -17.31 | 81.23 | 39.29 | Upgrade
|
| Free Cash Flow Per Share | -2.76 | -1.86 | -0.14 | 0.68 | 0.33 | Upgrade
|
| Dividend Per Share | - | 0.060 | 0.060 | 0.060 | 0.060 | Upgrade
|
| Gross Margin | 1.58% | 3.60% | 3.28% | 4.04% | 2.99% | Upgrade
|
| Operating Margin | 1.72% | 2.51% | 2.05% | 2.53% | 1.52% | Upgrade
|
| Profit Margin | 0.11% | 0.43% | 0.27% | 0.41% | 0.25% | Upgrade
|
| Free Cash Flow Margin | -5.67% | -4.39% | -0.40% | 1.96% | 1.12% | Upgrade
|
| EBITDA | 130.23 | 153.99 | 107.98 | 121.22 | 74.46 | Upgrade
|
| EBITDA Margin | 2.23% | 3.03% | 2.48% | 2.92% | 2.12% | Upgrade
|
| D&A For EBITDA | 30.04 | 26.06 | 18.43 | 16.13 | 21.18 | Upgrade
|
| EBIT | 100.2 | 127.93 | 89.55 | 105.09 | 53.28 | Upgrade
|
| EBIT Margin | 1.72% | 2.51% | 2.05% | 2.53% | 1.52% | Upgrade
|
| Effective Tax Rate | 65.87% | - | - | 7.77% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.