Minho (M) Berhad (KLSE:MINHO)
Malaysia
· Delayed Price · Currency is MYR 0.260
+0.010 (4.00%)
At close: Apr 29, 2026
Minho (M) Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 178.3 | 188.12 | 193.43 | 227.37 | 222.34 | Upgrade
|
| Revenue Growth (YoY) | -5.22% | -2.74% | -14.93% | 2.26% | 10.26% | Upgrade
|
| Cost of Revenue | 176.58 | 165.08 | 169.31 | 179.15 | 174.19 | Upgrade
|
| Gross Profit | 1.73 | 23.04 | 24.12 | 48.21 | 48.14 | Upgrade
|
| Selling, General & Admin | - | 31.23 | 20.3 | 37.73 | 44.71 | Upgrade
|
| Other Operating Expenses | -11.09 | -16.39 | -10.26 | -8.25 | -7.59 | Upgrade
|
| Operating Expenses | -11.09 | 14.83 | 10.05 | 29.48 | 37.12 | Upgrade
|
| Operating Income | 12.81 | 8.21 | 14.07 | 18.74 | 11.03 | Upgrade
|
| Interest Expense | -1.03 | -1.35 | -1.39 | -1.28 | -1.71 | Upgrade
|
| Interest & Investment Income | - | 1.1 | 1.14 | 0.78 | 0.56 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.07 | 0.47 | 0.71 | 0.99 | Upgrade
|
| EBT Excluding Unusual Items | 11.78 | 8.02 | 14.3 | 18.94 | 10.86 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 0.15 | 0.03 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 1.33 | 0.6 | 0.49 | 1.53 | Upgrade
|
| Other Unusual Items | - | - | - | 0.01 | 0.17 | Upgrade
|
| Pretax Income | 11.78 | 9.35 | 14.9 | 19.58 | 12.6 | Upgrade
|
| Income Tax Expense | 6.08 | 3.62 | 7.23 | 8.32 | 3.07 | Upgrade
|
| Earnings From Continuing Operations | 5.71 | 5.74 | 7.67 | 11.27 | 9.53 | Upgrade
|
| Minority Interest in Earnings | 0 | - | - | - | - | Upgrade
|
| Net Income | 5.71 | 5.74 | 7.67 | 11.27 | 9.53 | Upgrade
|
| Net Income to Common | 5.71 | 5.74 | 7.67 | 11.27 | 9.53 | Upgrade
|
| Net Income Growth | -0.45% | -25.19% | -31.97% | 18.24% | 206.53% | Upgrade
|
| Shares Outstanding (Basic) | 357 | 357 | 357 | 357 | 357 | Upgrade
|
| Shares Outstanding (Diluted) | 357 | 357 | 357 | 357 | 357 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | -30.16% | Upgrade
|
| EPS (Basic) | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | Upgrade
|
| EPS Growth | 1.29% | 3.27% | -27.15% | -2.77% | 254.08% | Upgrade
|
| Free Cash Flow | 18.64 | 17.55 | 5.14 | 14.74 | 23.81 | Upgrade
|
| Free Cash Flow Per Share | 0.05 | 0.05 | 0.01 | 0.04 | 0.07 | Upgrade
|
| Dividend Per Share | 0.009 | - | - | - | - | Upgrade
|
| Gross Margin | 0.97% | 12.25% | 12.47% | 21.20% | 21.65% | Upgrade
|
| Operating Margin | 7.19% | 4.36% | 7.28% | 8.24% | 4.96% | Upgrade
|
| Profit Margin | 3.20% | 3.05% | 3.96% | 4.96% | 4.29% | Upgrade
|
| Free Cash Flow Margin | 10.46% | 9.33% | 2.66% | 6.48% | 10.71% | Upgrade
|
| EBITDA | 24.61 | 14.88 | 18.91 | 23.87 | 15.99 | Upgrade
|
| EBITDA Margin | 13.80% | 7.91% | 9.78% | 10.50% | 7.19% | Upgrade
|
| D&A For EBITDA | 11.8 | 6.67 | 4.84 | 5.14 | 4.96 | Upgrade
|
| EBIT | 12.81 | 8.21 | 14.07 | 18.74 | 11.03 | Upgrade
|
| EBIT Margin | 7.19% | 4.36% | 7.28% | 8.24% | 4.96% | Upgrade
|
| Effective Tax Rate | 51.58% | 38.66% | 48.54% | 42.46% | 24.35% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.