MST Golf Group Berhad (KLSE:MSTGOLF)
Malaysia
· Delayed Price · Currency is MYR 0.160
0.00 (0.00%)
At close: Apr 28, 2026
MST Golf Group Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Revenue | 298.28 | 327.78 | 325.43 | 300.88 | 206.52 | Upgrade
|
| Revenue Growth (YoY) | -9.00% | 0.72% | 8.16% | 45.69% | 21.37% | Upgrade
|
| Cost of Revenue | 181.29 | 193.82 | 182.5 | 171.68 | 123.79 | Upgrade
|
| Gross Profit | 116.99 | 133.96 | 142.93 | 129.2 | 82.73 | Upgrade
|
| Selling, General & Admin | 124.79 | 121.61 | 113.38 | 89.12 | 58.39 | Upgrade
|
| Other Operating Expenses | -4.7 | -1.9 | -2.09 | -2.62 | -1.81 | Upgrade
|
| Operating Expenses | 120.09 | 119.72 | 111.29 | 86.5 | 56.57 | Upgrade
|
| Operating Income | -3.1 | 14.23 | 31.64 | 42.69 | 26.16 | Upgrade
|
| Interest Expense | -6.07 | -7.44 | -6.29 | -4.17 | -2.82 | Upgrade
|
| Interest & Investment Income | 0.57 | 1.1 | 0.93 | 0.01 | 0.16 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.39 | 0.52 | 0.31 | - | Upgrade
|
| EBT Excluding Unusual Items | -8.6 | 8.27 | 26.79 | 38.84 | 23.5 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 1.15 | 0.31 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.01 | 0.02 | 0 | 0.07 | Upgrade
|
| Asset Writedown | - | - | - | - | -0.42 | Upgrade
|
| Other Unusual Items | - | - | 0.14 | - | 2.95 | Upgrade
|
| Pretax Income | -8.6 | 9.44 | 27.26 | 38.84 | 26.26 | Upgrade
|
| Income Tax Expense | 1.85 | 4.62 | 9.89 | 9.73 | 6.17 | Upgrade
|
| Earnings From Continuing Operations | -10.45 | 4.82 | 17.37 | 29.12 | 20.09 | Upgrade
|
| Minority Interest in Earnings | 0.92 | 1.11 | 0.26 | -2.46 | -2.08 | Upgrade
|
| Net Income | -9.52 | 5.92 | 17.63 | 26.65 | 18.01 | Upgrade
|
| Net Income to Common | -9.52 | 5.92 | 17.63 | 26.65 | 18.01 | Upgrade
|
| Net Income Growth | - | -66.40% | -33.85% | 47.96% | 39.88% | Upgrade
|
| Shares Outstanding (Basic) | 821 | 821 | 733 | 128 | 821 | Upgrade
|
| Shares Outstanding (Diluted) | 821 | 821 | 733 | 128 | 821 | Upgrade
|
| Shares Change (YoY) | - | 11.96% | 471.14% | -84.36% | - | Upgrade
|
| EPS (Basic) | -0.01 | 0.01 | 0.02 | 0.21 | 0.02 | Upgrade
|
| EPS (Diluted) | -0.01 | 0.01 | 0.02 | 0.21 | 0.02 | Upgrade
|
| EPS Growth | - | -70.06% | -88.42% | 846.08% | 39.88% | Upgrade
|
| Free Cash Flow | 46.61 | 4.29 | -25.93 | -14.91 | 2.37 | Upgrade
|
| Free Cash Flow Per Share | 0.06 | 0.01 | -0.04 | -0.12 | 0.00 | Upgrade
|
| Dividend Per Share | - | 0.003 | 0.010 | - | 0.021 | Upgrade
|
| Dividend Growth | - | -75.00% | - | - | - | Upgrade
|
| Gross Margin | 39.22% | 40.87% | 43.92% | 42.94% | 40.06% | Upgrade
|
| Operating Margin | -1.04% | 4.34% | 9.72% | 14.19% | 12.67% | Upgrade
|
| Profit Margin | -3.19% | 1.81% | 5.42% | 8.86% | 8.72% | Upgrade
|
| Free Cash Flow Margin | 15.63% | 1.31% | -7.97% | -4.96% | 1.15% | Upgrade
|
| EBITDA | 8.67 | 25.52 | 39.78 | 48.63 | 29.75 | Upgrade
|
| EBITDA Margin | 2.91% | 7.79% | 12.22% | 16.16% | 14.41% | Upgrade
|
| D&A For EBITDA | 11.77 | 11.29 | 8.15 | 5.94 | 3.59 | Upgrade
|
| EBIT | -3.1 | 14.23 | 31.64 | 42.69 | 26.16 | Upgrade
|
| EBIT Margin | -1.04% | 4.34% | 9.72% | 14.19% | 12.67% | Upgrade
|
| Effective Tax Rate | - | 48.98% | 36.27% | 25.04% | 23.49% | Upgrade
|
| Advertising Expenses | - | - | - | - | 5.68 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.