OpenSys (M) Berhad (KLSE:OPENSYS)
Malaysia
· Delayed Price · Currency is MYR 0.305
0.00 (0.00%)
At close: Apr 29, 2026
OpenSys (M) Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 104.14 | 92.75 | 88.38 | 82.29 | 61.51 | Upgrade
|
| Revenue Growth (YoY) | 12.28% | 4.95% | 7.40% | 33.77% | -25.36% | Upgrade
|
| Cost of Revenue | 66.35 | 57.28 | 55.58 | 50.87 | 32.42 | Upgrade
|
| Gross Profit | 37.79 | 35.46 | 32.8 | 31.42 | 29.09 | Upgrade
|
| Selling, General & Admin | 17.1 | 10.6 | 9.21 | 9.5 | 8.08 | Upgrade
|
| Research & Development | 3.06 | 2.99 | 2.8 | 2.61 | 2.38 | Upgrade
|
| Other Operating Expenses | - | 4.75 | 3.69 | 3.22 | 3.09 | Upgrade
|
| Operating Expenses | 20.16 | 18.35 | 15.7 | 15.34 | 13.55 | Upgrade
|
| Operating Income | 17.63 | 17.11 | 17.09 | 16.08 | 15.54 | Upgrade
|
| Interest Expense | -0.5 | -0.51 | -0.19 | -0.19 | -0.41 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.78 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 17.9 | 16.6 | 16.91 | 15.89 | 15.13 | Upgrade
|
| Asset Writedown | - | -0.34 | -0.37 | -0.02 | -0.05 | Upgrade
|
| Pretax Income | 17.9 | 16.26 | 16.54 | 15.87 | 15.07 | Upgrade
|
| Income Tax Expense | 4.35 | 4.28 | 4.13 | 4.13 | 3.99 | Upgrade
|
| Earnings From Continuing Operations | 13.55 | 11.98 | 12.4 | 11.74 | 11.08 | Upgrade
|
| Minority Interest in Earnings | -0.24 | -0.06 | -0.07 | -0.05 | -0.04 | Upgrade
|
| Net Income | 13.31 | 11.92 | 12.34 | 11.7 | 11.04 | Upgrade
|
| Net Income to Common | 13.31 | 11.92 | 12.34 | 11.7 | 11.04 | Upgrade
|
| Net Income Growth | 11.72% | -3.42% | 5.49% | 5.89% | -0.32% | Upgrade
|
| Shares Outstanding (Basic) | 447 | 447 | 447 | 447 | 447 | Upgrade
|
| Shares Outstanding (Diluted) | 447 | 447 | 447 | 447 | 447 | Upgrade
|
| EPS (Basic) | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | Upgrade
|
| EPS Growth | 11.72% | -3.42% | 5.49% | 5.90% | -0.32% | Upgrade
|
| Free Cash Flow | 27.95 | 5.79 | -0.23 | 8.21 | 17 | Upgrade
|
| Free Cash Flow Per Share | 0.06 | 0.01 | -0.00 | 0.02 | 0.04 | Upgrade
|
| Dividend Per Share | 0.018 | 0.018 | 0.017 | 0.014 | 0.010 | Upgrade
|
| Dividend Growth | - | 5.88% | 21.43% | 40.00% | 8.70% | Upgrade
|
| Gross Margin | 36.29% | 38.24% | 37.11% | 38.18% | 47.30% | Upgrade
|
| Operating Margin | 16.93% | 18.45% | 19.34% | 19.54% | 25.26% | Upgrade
|
| Profit Margin | 12.78% | 12.85% | 13.96% | 14.21% | 17.95% | Upgrade
|
| Free Cash Flow Margin | 26.84% | 6.24% | -0.26% | 9.98% | 27.64% | Upgrade
|
| EBITDA | 26.55 | 24.53 | 22.53 | 22.05 | 21.55 | Upgrade
|
| EBITDA Margin | 25.49% | 26.45% | 25.50% | 26.80% | 35.04% | Upgrade
|
| D&A For EBITDA | 8.92 | 7.42 | 5.44 | 5.97 | 6.02 | Upgrade
|
| EBIT | 17.63 | 17.11 | 17.09 | 16.08 | 15.54 | Upgrade
|
| EBIT Margin | 16.93% | 18.45% | 19.34% | 19.54% | 25.26% | Upgrade
|
| Effective Tax Rate | 24.30% | 26.33% | 24.99% | 26.00% | 26.47% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.