PSP Energy Berhad Income Statement

Financials in millions MYR. Fiscal year is July - June.

Millions MYR. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Revenue	961.24	635.33	425.15	491.87
Revenue Growth (YoY)	51.30%	49.44%	-13.56%	-
Cost of Revenue	917.17	589.33	386.06	457.03
Gross Profit	44.08	46	39.09	34.84
Selling, General & Admin	22.87	20.41	16.78	12.83
Other Operating Expenses	-2.97	-1.21	-0.96	-0.44
Operating Expenses	19.91	19.38	15.82	12.39
Operating Income	24.17	26.62	23.27	22.45
Interest Expense	-5.81	-4.85	-3.11	-2.87
Interest & Investment Income	1.19	0.61	0.32	0.26
Currency Exchange Gain (Loss)	0.59	1.34	0.65	0.38
EBT Excluding Unusual Items	20.13	23.73	21.12	20.22
Gain (Loss) on Sale of Assets	0.03	0.12	0.03	-
Asset Writedown	-0.39	-	-0.18	-
Legal Settlements	0.16	-	-	-
Other Unusual Items	-	-	-	-5.26
Pretax Income	19.93	23.85	21.15	14.98
Income Tax Expense	5.64	6.47	5.66	5
Net Income	14.29	17.39	15.49	9.98
Net Income to Common	14.29	17.39	15.49	9.98
Net Income Growth	-17.79%	12.26%	55.19%	-
Shares Outstanding (Basic)	8	113	106	105
Shares Outstanding (Diluted)	8	113	106	105
Shares Change (YoY)	-93.33%	6.50%	0.60%	-
EPS (Basic)	1.91	0.15	0.15	0.10
EPS (Diluted)	1.91	0.15	0.15	0.10
EPS Growth	1133.16%	5.41%	54.27%	-
Free Cash Flow	29.59	16.97	19.43	27.64
Free Cash Flow Per Share	3.95	0.15	0.18	0.26
Dividend Per Share	-	0.089	-	-
Gross Margin	4.58%	7.24%	9.19%	7.08%
Operating Margin	2.51%	4.19%	5.47%	4.56%
Profit Margin	1.49%	2.74%	3.64%	2.03%
Free Cash Flow Margin	3.08%	2.67%	4.57%	5.62%
EBITDA	27.7	29.39	25.62	24.14
EBITDA Margin	2.88%	4.63%	6.03%	4.91%
D&A For EBITDA	3.53	2.76	2.36	1.7
EBIT	24.17	26.62	23.27	22.45
EBIT Margin	2.51%	4.19%	5.47%	4.56%
Effective Tax Rate	28.29%	27.11%	26.76%	33.38%

Source: S&P Capital IQ. Standard template. Financial Sources.