Sarawak Consolidated Industries Berhad (KLSE:SCIB)
0.135
-0.005 (-3.57%)
At close: Apr 29, 2026
KLSE:SCIB Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | 2021 - 2017 |
| Revenue | 62.75 | 176 | 166.62 | 132.04 | 128.43 | Upgrade
|
| Revenue Growth (YoY) | -64.35% | 5.63% | 26.19% | 2.81% | -3.18% | Upgrade
|
| Cost of Revenue | 58.85 | 136.75 | 131.19 | 110.07 | 112.57 | Upgrade
|
| Gross Profit | 3.9 | 39.25 | 35.44 | 21.97 | 15.86 | Upgrade
|
| Selling, General & Admin | 18.99 | 35.6 | 27.36 | 24.38 | 53.46 | Upgrade
|
| Other Operating Expenses | 12.37 | -2.05 | -0.83 | -0.33 | -7.99 | Upgrade
|
| Operating Expenses | 31.36 | 33.54 | 24.51 | 23.36 | 61.39 | Upgrade
|
| Operating Income | -27.47 | 5.71 | 10.93 | -1.39 | -45.53 | Upgrade
|
| Interest Expense | -0.89 | -3.66 | -2.54 | -2.07 | -1.84 | Upgrade
|
| Interest & Investment Income | 0.08 | 0.25 | 0.36 | 0.36 | 0.46 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -0 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.16 | 0.77 | 0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | -1.23 | -19.77 | -8.91 | Upgrade
|
| EBT Excluding Unusual Items | -28.28 | 2.3 | 7.67 | -22.1 | -55.82 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.01 | 0 | 2.38 | Upgrade
|
| Other Unusual Items | - | - | - | 0.02 | - | Upgrade
|
| Pretax Income | -28.28 | 2.3 | 7.68 | -22.08 | -53.44 | Upgrade
|
| Income Tax Expense | 0.4 | 3.82 | 2.86 | 1.56 | -9.68 | Upgrade
|
| Earnings From Continuing Operations | -28.68 | -1.52 | 4.83 | -23.64 | -43.76 | Upgrade
|
| Earnings From Discontinued Operations | 5.87 | - | - | - | - | Upgrade
|
| Net Income to Company | -22.81 | -1.52 | 4.83 | -23.64 | -43.76 | Upgrade
|
| Minority Interest in Earnings | 0.63 | -0.37 | -0.34 | -0.69 | 0.16 | Upgrade
|
| Net Income | -22.18 | -1.89 | 4.48 | -24.33 | -43.6 | Upgrade
|
| Net Income to Common | -22.18 | -1.89 | 4.48 | -24.33 | -43.6 | Upgrade
|
| Shares Outstanding (Basic) | 686 | 676 | 644 | 588 | 559 | Upgrade
|
| Shares Outstanding (Diluted) | 686 | 676 | 644 | 588 | 559 | Upgrade
|
| Shares Change (YoY) | 1.49% | 4.83% | 9.53% | 5.21% | 25.49% | Upgrade
|
| EPS (Basic) | -0.03 | -0.00 | 0.01 | -0.04 | -0.08 | Upgrade
|
| EPS (Diluted) | -0.03 | -0.00 | 0.01 | -0.04 | -0.08 | Upgrade
|
| Free Cash Flow | -20.44 | -32.46 | -24.63 | -8.47 | -39.51 | Upgrade
|
| Free Cash Flow Per Share | -0.03 | -0.05 | -0.04 | -0.01 | -0.07 | Upgrade
|
| Gross Margin | 6.21% | 22.30% | 21.27% | 16.64% | 12.35% | Upgrade
|
| Operating Margin | -43.77% | 3.24% | 6.56% | -1.05% | -35.45% | Upgrade
|
| Profit Margin | -35.34% | -1.08% | 2.69% | -18.43% | -33.95% | Upgrade
|
| Free Cash Flow Margin | -32.57% | -18.44% | -14.78% | -6.42% | -30.76% | Upgrade
|
| EBITDA | -18.83 | 14.18 | 15.87 | 2.29 | -42.16 | Upgrade
|
| EBITDA Margin | -30.01% | 8.06% | 9.52% | 1.73% | -32.83% | Upgrade
|
| D&A For EBITDA | 8.64 | 8.47 | 4.94 | 3.68 | 3.37 | Upgrade
|
| EBIT | -27.47 | 5.71 | 10.93 | -1.39 | -45.53 | Upgrade
|
| EBIT Margin | -43.77% | 3.24% | 6.56% | -1.05% | -35.45% | Upgrade
|
| Effective Tax Rate | - | 166.20% | 37.21% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.