Sunmow Holding Berhad (KLSE:SUNMOW)
Malaysia
· Delayed Price · Currency is MYR 1.050
0.00 (0.00%)
At close: Apr 17, 2026
Sunmow Holding Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 133.59 | 154.06 | 115.16 | 87.91 | 65.01 | Upgrade
|
| Revenue Growth (YoY) | -13.28% | 33.77% | 31.00% | 35.23% | 3.83% | Upgrade
|
| Cost of Revenue | 109.71 | 135.36 | 96.46 | 72.96 | 54.9 | Upgrade
|
| Gross Profit | 23.88 | 18.7 | 18.7 | 14.95 | 10.11 | Upgrade
|
| Selling, General & Admin | 10.41 | 10.17 | 8.54 | 7.14 | 8.1 | Upgrade
|
| Operating Expenses | 13.94 | 10.05 | 9.09 | 7.17 | 8.28 | Upgrade
|
| Operating Income | 9.94 | 8.65 | 9.62 | 7.79 | 1.82 | Upgrade
|
| Interest Expense | -2.81 | -0.92 | -0.37 | -0.54 | -0.66 | Upgrade
|
| Interest & Investment Income | - | - | - | 0.11 | 0.21 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.74 | 2.6 | 2.2 | 0.76 | 1.2 | Upgrade
|
| EBT Excluding Unusual Items | 8.87 | 10.34 | 11.45 | 8.12 | 2.57 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.06 | 0.4 | Upgrade
|
| Pretax Income | 8.87 | 10.34 | 11.45 | 8.17 | 2.97 | Upgrade
|
| Income Tax Expense | 2.66 | 3.15 | 2.92 | 2.48 | 1.51 | Upgrade
|
| Net Income | 6.21 | 7.19 | 8.53 | 5.69 | 1.47 | Upgrade
|
| Net Income to Common | 6.21 | 7.19 | 8.53 | 5.69 | 1.47 | Upgrade
|
| Net Income Growth | -13.66% | -15.78% | 49.99% | 287.60% | -42.72% | Upgrade
|
| Shares Outstanding (Basic) | 234 | 234 | 234 | 234 | 234 | Upgrade
|
| Shares Outstanding (Diluted) | 240 | 244 | 234 | 234 | 234 | Upgrade
|
| Shares Change (YoY) | -1.45% | 4.15% | - | - | - | Upgrade
|
| EPS (Basic) | 0.03 | 0.03 | 0.04 | 0.02 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.03 | 0.04 | 0.02 | 0.01 | Upgrade
|
| EPS Growth | -12.54% | -19.13% | 49.99% | 287.63% | -42.72% | Upgrade
|
| Free Cash Flow | -19.05 | -7.32 | 15.61 | 18.02 | -12.38 | Upgrade
|
| Free Cash Flow Per Share | -0.08 | -0.03 | 0.07 | 0.08 | -0.05 | Upgrade
|
| Dividend Per Share | 0.017 | 0.017 | 0.017 | 0.015 | - | Upgrade
|
| Dividend Growth | - | - | 10.00% | - | - | Upgrade
|
| Gross Margin | 17.88% | 12.14% | 16.24% | 17.01% | 15.55% | Upgrade
|
| Operating Margin | 7.44% | 5.62% | 8.35% | 8.86% | 2.80% | Upgrade
|
| Profit Margin | 4.64% | 4.67% | 7.41% | 6.47% | 2.26% | Upgrade
|
| Free Cash Flow Margin | -14.26% | -4.75% | 13.56% | 20.50% | -19.04% | Upgrade
|
| EBITDA | 13.94 | 11.89 | 12.12 | 9.75 | 2.33 | Upgrade
|
| EBITDA Margin | 10.44% | 7.72% | 10.52% | 11.10% | 3.59% | Upgrade
|
| D&A For EBITDA | 4 | 3.24 | 2.5 | 1.97 | 0.51 | Upgrade
|
| EBIT | 9.94 | 8.65 | 9.62 | 7.79 | 1.82 | Upgrade
|
| EBIT Margin | 7.44% | 5.62% | 8.35% | 8.86% | 2.80% | Upgrade
|
| Effective Tax Rate | 30.04% | 30.47% | 25.46% | 30.38% | 50.64% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.