Synergy House Berhad (KLSE:SYNERGY)
Malaysia
· Delayed Price · Currency is MYR 0.215
-0.010 (-4.44%)
At close: Apr 29, 2026
Synergy House Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Operating Revenue | 310.95 | 392.42 | 270.17 | 194.09 | 184.29 | Upgrade
|
| Other Revenue | - | 11.8 | 5.01 | - | - | Upgrade
|
| Revenue | 310.95 | 404.22 | 275.18 | 194.09 | 184.29 | Upgrade
|
| Revenue Growth (YoY) | -23.07% | 46.89% | 41.78% | 5.32% | 49.96% | Upgrade
|
| Cost of Revenue | 306.99 | 279.61 | 183.78 | 143.57 | 147.91 | Upgrade
|
| Gross Profit | 3.96 | 124.61 | 91.4 | 50.52 | 36.38 | Upgrade
|
| Selling, General & Admin | - | 19.92 | 13.82 | 10.39 | 15.74 | Upgrade
|
| Other Operating Expenses | - | 57.9 | 34.1 | 12.62 | -0.21 | Upgrade
|
| Operating Expenses | - | 90.97 | 49.86 | 24.72 | 15.53 | Upgrade
|
| Operating Income | 3.96 | 33.64 | 41.54 | 25.8 | 20.85 | Upgrade
|
| Interest Expense | -3.36 | -3.83 | -3.89 | -3.34 | -2.31 | Upgrade
|
| Interest & Investment Income | - | - | - | 0.18 | 0.28 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 0.78 | 0.33 | Upgrade
|
| Other Non Operating Income (Expenses) | 5.43 | -0.04 | -0.05 | -0.07 | -0.03 | Upgrade
|
| EBT Excluding Unusual Items | 6.02 | 29.77 | 37.6 | 23.35 | 19.11 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.01 | 0.12 | Upgrade
|
| Asset Writedown | - | - | - | -0 | -0.01 | Upgrade
|
| Other Unusual Items | - | - | - | 0.04 | - | Upgrade
|
| Pretax Income | 6.02 | 29.77 | 37.6 | 23.4 | 19.23 | Upgrade
|
| Income Tax Expense | 1.71 | 1.94 | 10.45 | 6.77 | 4.84 | Upgrade
|
| Net Income | 4.32 | 27.84 | 27.15 | 16.62 | 14.39 | Upgrade
|
| Net Income to Common | 4.32 | 27.84 | 27.15 | 16.62 | 14.39 | Upgrade
|
| Net Income Growth | -84.49% | 2.54% | 63.30% | 15.55% | 18.83% | Upgrade
|
| Shares Outstanding (Basic) | 500 | 500 | 467 | 420 | 420 | Upgrade
|
| Shares Outstanding (Diluted) | 500 | 500 | 467 | 420 | 420 | Upgrade
|
| Shares Change (YoY) | - | 7.09% | 11.17% | - | - | Upgrade
|
| EPS (Basic) | 0.01 | 0.06 | 0.06 | 0.04 | 0.03 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.06 | 0.06 | 0.04 | 0.03 | Upgrade
|
| EPS Growth | -84.49% | -4.25% | 46.89% | 15.55% | 18.83% | Upgrade
|
| Free Cash Flow | 9 | 24.12 | -8.46 | 9.87 | 0.67 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | 0.05 | -0.02 | 0.02 | 0.00 | Upgrade
|
| Dividend Per Share | - | 0.016 | 0.016 | - | - | Upgrade
|
| Dividend Growth | - | 2.50% | - | - | - | Upgrade
|
| Gross Margin | 1.27% | 30.83% | 33.22% | 26.03% | 19.74% | Upgrade
|
| Operating Margin | 1.27% | 8.32% | 15.10% | 13.29% | 11.31% | Upgrade
|
| Profit Margin | 1.39% | 6.89% | 9.87% | 8.57% | 7.81% | Upgrade
|
| Free Cash Flow Margin | 2.89% | 5.97% | -3.07% | 5.08% | 0.36% | Upgrade
|
| EBITDA | 5.89 | 35.5 | 42.9 | 26.78 | 21.46 | Upgrade
|
| EBITDA Margin | 1.90% | 8.78% | 15.59% | 13.80% | 11.64% | Upgrade
|
| D&A For EBITDA | 1.94 | 1.86 | 1.36 | 0.98 | 0.61 | Upgrade
|
| EBIT | 3.96 | 33.64 | 41.54 | 25.8 | 20.85 | Upgrade
|
| EBIT Margin | 1.27% | 8.32% | 15.10% | 13.29% | 11.31% | Upgrade
|
| Effective Tax Rate | 28.34% | 6.50% | 27.80% | 28.95% | 25.17% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.