Tex Cycle Technology (M) Berhad (KLSE:TEXCYCL)
Malaysia
· Delayed Price · Currency is MYR 1.060
-0.020 (-1.85%)
At close: Apr 28, 2026
KLSE:TEXCYCL Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 57.65 | 36.2 | 35.09 | 33.04 | 28.73 | Upgrade
|
| Revenue Growth (YoY) | 59.26% | 3.16% | 6.22% | 14.97% | 20.97% | Upgrade
|
| Cost of Revenue | 35.73 | 13.4 | 12.14 | 10.33 | 9.48 | Upgrade
|
| Gross Profit | 21.92 | 22.8 | 22.95 | 22.71 | 19.26 | Upgrade
|
| Selling, General & Admin | 33.81 | 30.34 | 13.96 | 13.72 | 10.52 | Upgrade
|
| Other Operating Expenses | 1.14 | - | - | - | -0.16 | Upgrade
|
| Operating Expenses | 34.96 | 30.34 | 13.96 | 13.72 | 10.94 | Upgrade
|
| Operating Income | -13.04 | -7.54 | 8.99 | 8.99 | 8.32 | Upgrade
|
| Interest Expense | -2.55 | -1.37 | -1.24 | -0.53 | -0.02 | Upgrade
|
| Interest & Investment Income | 1.68 | 1.5 | 0.4 | 0.25 | 0.14 | Upgrade
|
| Earnings From Equity Investments | 0.35 | -0.01 | -0.11 | -0.01 | -0.15 | Upgrade
|
| Other Non Operating Income (Expenses) | 37.9 | 26.88 | 11.27 | 4.29 | - | Upgrade
|
| Pretax Income | 24.34 | 19.46 | 19.31 | 12.99 | 8.29 | Upgrade
|
| Income Tax Expense | 2.42 | 3.13 | 3.57 | 3.25 | 2.14 | Upgrade
|
| Earnings From Continuing Operations | 21.92 | 16.33 | 15.74 | 9.74 | 6.16 | Upgrade
|
| Minority Interest in Earnings | 0.44 | 0.3 | -0.25 | -0.35 | 0.07 | Upgrade
|
| Net Income | 22.36 | 16.63 | 15.49 | 9.39 | 6.23 | Upgrade
|
| Net Income to Common | 22.36 | 16.63 | 15.49 | 9.39 | 6.23 | Upgrade
|
| Net Income Growth | 34.45% | 7.36% | 64.90% | 50.88% | 87.18% | Upgrade
|
| Shares Outstanding (Basic) | 278 | 264 | 253 | 253 | 253 | Upgrade
|
| Shares Outstanding (Diluted) | 278 | 264 | 253 | 253 | 253 | Upgrade
|
| Shares Change (YoY) | 5.35% | 4.05% | 0.04% | 0.23% | -0.26% | Upgrade
|
| EPS (Basic) | 0.08 | 0.06 | 0.06 | 0.04 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.08 | 0.06 | 0.06 | 0.04 | 0.02 | Upgrade
|
| EPS Growth | 27.62% | 3.20% | 64.80% | 50.54% | 87.67% | Upgrade
|
| Free Cash Flow | -0.95 | -20.77 | -4.69 | -11.02 | -2.35 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.08 | -0.02 | -0.04 | -0.01 | Upgrade
|
| Dividend Per Share | - | - | - | 0.006 | - | Upgrade
|
| Gross Margin | 38.02% | 62.98% | 65.39% | 68.73% | 67.02% | Upgrade
|
| Operating Margin | -22.62% | -20.83% | 25.61% | 27.21% | 28.95% | Upgrade
|
| Profit Margin | 38.78% | 45.94% | 44.14% | 28.43% | 21.66% | Upgrade
|
| Free Cash Flow Margin | -1.65% | -57.38% | -13.38% | -33.36% | -8.19% | Upgrade
|
| EBITDA | -7.99 | -3.14 | 13.46 | 12.77 | 11.39 | Upgrade
|
| EBITDA Margin | -13.85% | -8.66% | 38.36% | 38.64% | 39.65% | Upgrade
|
| D&A For EBITDA | 5.05 | 4.41 | 4.47 | 3.78 | 3.07 | Upgrade
|
| EBIT | -13.04 | -7.54 | 8.99 | 8.99 | 8.32 | Upgrade
|
| EBIT Margin | -22.62% | -20.83% | 25.61% | 27.21% | 28.95% | Upgrade
|
| Effective Tax Rate | 9.93% | 16.09% | 18.49% | 25.00% | 25.76% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.