Tex Cycle Technology (M) Berhad (KLSE:TEXCYCL)
Malaysia
· Delayed Price · Currency is MYR 1.070
-0.030 (-2.73%)
At close: Mar 9, 2026
KLSE:TEXCYCL Cash Flow Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 20.71 | 16.63 | 15.49 | 9.39 | 6.23 | Upgrade
|
| Depreciation & Amortization | 5.07 | 4.48 | 4.54 | 3.81 | 3.43 | Upgrade
|
| Loss (Gain) From Sale of Assets | -6.72 | -15.09 | -0.29 | 0.03 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 14.01 | 8.25 | - | -2.88 | 0.18 | Upgrade
|
| Loss (Gain) From Sale of Investments | -9.62 | -10.22 | -8.79 | 0.2 | 0.4 | Upgrade
|
| Loss (Gain) on Equity Investments | -0.44 | 0.01 | 0.11 | 0.01 | 0.15 | Upgrade
|
| Stock-Based Compensation | - | - | - | 0.3 | - | Upgrade
|
| Provision & Write-off of Bad Debts | - | 5.28 | -0.14 | -0.57 | 0.58 | Upgrade
|
| Other Operating Activities | -13.89 | -0.94 | 0.13 | 0.85 | -1.27 | Upgrade
|
| Change in Accounts Receivable | 0.1 | -1.63 | -0.54 | 2.84 | -0.77 | Upgrade
|
| Change in Inventory | 0.95 | -0.18 | 0 | -0.07 | 0 | Upgrade
|
| Change in Accounts Payable | 1.19 | -0.02 | 0.02 | 0.01 | -0.09 | Upgrade
|
| Change in Other Net Operating Assets | -6.35 | -2.48 | -2.42 | -7.63 | 2.56 | Upgrade
|
| Operating Cash Flow | 5.02 | 4.08 | 8.11 | 6.28 | 11.41 | Upgrade
|
| Operating Cash Flow Growth | 23.07% | -49.74% | 29.07% | -44.92% | 63.06% | Upgrade
|
| Capital Expenditures | -12.89 | -24.85 | -12.8 | -17.3 | -13.76 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.3 | - | 0.33 | 0.01 | - | Upgrade
|
| Cash Acquisitions | -53.02 | -0.41 | -0.4 | - | - | Upgrade
|
| Divestitures | - | 19 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -0.09 | - | - | - | Upgrade
|
| Sale (Purchase) of Real Estate | - | - | 28.42 | - | - | Upgrade
|
| Investment in Securities | 12.63 | -24.91 | -17.93 | -6.31 | 0.32 | Upgrade
|
| Other Investing Activities | 0 | 0.07 | 0.11 | -0.02 | - | Upgrade
|
| Investing Cash Flow | -52.97 | -31.19 | -2.27 | -23.63 | -13.44 | Upgrade
|
| Short-Term Debt Issued | - | 2 | - | - | - | Upgrade
|
| Long-Term Debt Issued | 50.07 | 3.41 | 6.55 | 23.45 | - | Upgrade
|
| Total Debt Issued | 50.07 | 5.41 | 6.55 | 23.45 | - | Upgrade
|
| Long-Term Debt Repaid | -0.03 | -6.66 | -2.71 | -1.63 | -1.01 | Upgrade
|
| Net Debt Issued (Repaid) | 50.04 | -1.25 | 3.84 | 21.82 | -1.01 | Upgrade
|
| Issuance of Common Stock | - | 31.25 | - | - | - | Upgrade
|
| Repurchase of Common Stock | -15.49 | - | - | - | - | Upgrade
|
| Common Dividends Paid | - | - | - | -1.52 | - | Upgrade
|
| Other Financing Activities | - | 0.05 | -1.29 | 0.18 | -0.05 | Upgrade
|
| Financing Cash Flow | 34.55 | 30.05 | 2.55 | 20.48 | -1.06 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.01 | -0 | 0 | -0.03 | 0.02 | Upgrade
|
| Net Cash Flow | -13.41 | 2.93 | 8.39 | 3.1 | -3.08 | Upgrade
|
| Free Cash Flow | -7.87 | -20.77 | -4.69 | -11.02 | -2.35 | Upgrade
|
| Free Cash Flow Margin | -13.66% | -57.38% | -13.38% | -33.36% | -8.19% | Upgrade
|
| Free Cash Flow Per Share | -0.03 | -0.08 | -0.02 | -0.04 | -0.01 | Upgrade
|
| Cash Interest Paid | 2.23 | 1.42 | 1.29 | 0.56 | 0.11 | Upgrade
|
| Cash Income Tax Paid | 2.9 | 4.69 | 3.93 | 3.17 | 2.73 | Upgrade
|
| Levered Free Cash Flow | -27.29 | -19.92 | -9.07 | -18.71 | -4.92 | Upgrade
|
| Unlevered Free Cash Flow | -25.9 | -19.06 | -8.3 | -18.38 | -4.91 | Upgrade
|
| Change in Working Capital | -4.1 | -4.31 | -2.94 | -4.86 | 1.71 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.