THMY Holdings Berhad Income Statement

Financials in millions MYR. Fiscal year is April - March.

Millions MYR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	45.93	31.23	32.5	25.77
Revenue Growth (YoY)	47.08%	-3.92%	26.13%	-
Cost of Revenue	26.99	20.56	24.4	20.25
Gross Profit	18.94	10.66	8.11	5.52
Selling, General & Admin	6.8	3.84	4.44	3.32
Other Operating Expenses	-0.12	-0.61	-0.03	-0.14
Operating Expenses	6.64	3.27	4.41	3.18
Operating Income	12.3	7.4	3.69	2.34
Interest Expense	-0.18	-0.11	-0.06	-0.03
Interest & Investment Income	0.44	0.5	0.08	0.02
Currency Exchange Gain (Loss)	-	0.69	0.77	0.06
EBT Excluding Unusual Items	12.57	8.48	4.49	2.38
Gain (Loss) on Sale of Assets	0.05	-	-	-
Asset Writedown	-0.21	-	-	-
Other Unusual Items	-1.76	-	-	-
Pretax Income	10.65	8.48	4.49	2.38
Income Tax Expense	0.61	1.73	1.06	1.06
Net Income	10.04	6.75	3.44	1.32
Net Income to Common	10.04	6.75	3.44	1.32
Net Income Growth	48.76%	96.51%	159.83%	-
Shares Outstanding (Basic)	744	744	744	744
Shares Outstanding (Diluted)	744	744	744	744
EPS (Basic)	0.01	0.01	0.00	0.00
EPS (Diluted)	0.01	0.01	0.00	0.00
EPS Growth	48.76%	97.20%	159.01%	-
Free Cash Flow	-11.38	0.66	0.24	5.3
Free Cash Flow Per Share	-0.01	0.00	-	0.01
Gross Margin	41.24%	34.15%	24.94%	21.41%
Operating Margin	26.79%	23.68%	11.37%	9.07%
Profit Margin	21.86%	21.62%	10.57%	5.13%
Free Cash Flow Margin	-24.77%	2.10%	0.73%	20.58%
EBITDA	13.77	8.12	4.36	3
EBITDA Margin	29.97%	25.99%	13.40%	11.63%
D&A For EBITDA	1.46	0.72	0.66	0.66
EBIT	12.3	7.4	3.69	2.34
EBIT Margin	26.79%	23.68%	11.37%	9.07%
Effective Tax Rate	5.71%	20.44%	23.50%	44.55%

Source: S&P Capital IQ. Standard template. Financial Sources.