Wellspire Holdings Berhad (KLSE:WELLS)
0.655
-0.005 (-0.76%)
At close: Mar 6, 2026
Wellspire Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Revenue | 159.09 | 143.89 | 124.88 | 123.37 | 136.71 | Upgrade
|
| Revenue Growth (YoY) | 10.57% | 15.22% | 1.23% | -9.76% | 14.20% | Upgrade
|
| Cost of Revenue | 115.69 | 103.05 | 99.97 | 97.41 | 98.54 | Upgrade
|
| Gross Profit | 43.41 | 40.84 | 24.91 | 25.96 | 38.17 | Upgrade
|
| Selling, General & Admin | 31.62 | 22.67 | 18.56 | 20.57 | 19.91 | Upgrade
|
| Other Operating Expenses | -1.66 | -1.03 | -1.24 | -0.74 | -1.4 | Upgrade
|
| Operating Expenses | 29.96 | 21.64 | 17.31 | 19.76 | 18.8 | Upgrade
|
| Operating Income | 13.45 | 19.2 | 7.6 | 6.2 | 19.37 | Upgrade
|
| Interest Expense | -0.31 | -0.13 | -0.16 | -0.29 | -0.27 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.01 | - | - | - | - | Upgrade
|
| Pretax Income | 13.15 | 19.07 | 7.44 | 5.9 | 19.1 | Upgrade
|
| Income Tax Expense | 5.01 | 6.47 | 2.99 | 2.95 | 3.7 | Upgrade
|
| Earnings From Continuing Operations | 8.14 | 12.6 | 4.45 | 2.96 | 15.4 | Upgrade
|
| Minority Interest in Earnings | -2.83 | -4.29 | -1.82 | -1.82 | -4.28 | Upgrade
|
| Net Income | 5.31 | 8.31 | 2.64 | 1.14 | 11.12 | Upgrade
|
| Net Income to Common | 5.31 | 8.31 | 2.64 | 1.14 | 11.12 | Upgrade
|
| Net Income Growth | -36.02% | 214.95% | 131.64% | -89.76% | -6.00% | Upgrade
|
| Shares Outstanding (Basic) | 712 | 712 | 707 | 588 | 588 | Upgrade
|
| Shares Outstanding (Diluted) | 712 | 712 | 707 | 588 | 588 | Upgrade
|
| Shares Change (YoY) | - | 0.72% | 20.34% | - | - | Upgrade
|
| EPS (Basic) | 0.01 | 0.01 | 0.00 | 0.00 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.01 | 0.00 | 0.00 | 0.02 | Upgrade
|
| EPS Growth | -36.02% | 212.77% | 92.51% | -89.77% | - | Upgrade
|
| Free Cash Flow | 8.67 | 3.01 | 6.03 | 1.37 | 14.56 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.00 | 0.01 | 0.00 | 0.03 | Upgrade
|
| Gross Margin | 27.28% | 28.38% | 19.95% | 21.04% | 27.92% | Upgrade
|
| Operating Margin | 8.45% | 13.35% | 6.09% | 5.02% | 14.17% | Upgrade
|
| Profit Margin | 3.34% | 5.77% | 2.11% | 0.92% | 8.13% | Upgrade
|
| Free Cash Flow Margin | 5.45% | 2.09% | 4.83% | 1.11% | 10.65% | Upgrade
|
| EBITDA | 13.78 | 19.55 | 7.95 | 6.45 | 19.54 | Upgrade
|
| EBITDA Margin | 8.66% | 13.58% | 6.37% | 5.23% | 14.30% | Upgrade
|
| D&A For EBITDA | 0.34 | 0.34 | 0.35 | 0.25 | 0.18 | Upgrade
|
| EBIT | 13.45 | 19.2 | 7.6 | 6.2 | 19.37 | Upgrade
|
| EBIT Margin | 8.45% | 13.35% | 6.09% | 5.02% | 14.17% | Upgrade
|
| Effective Tax Rate | 38.10% | 33.94% | 40.14% | 49.93% | 19.36% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.