White Horse Berhad (KLSE:WTHORSE)
Malaysia
· Delayed Price · Currency is MYR 0.480
-0.020 (-4.00%)
At close: Apr 29, 2026
White Horse Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 380.54 | 438.48 | 421.69 | 413.62 | 399.79 | Upgrade
|
| Revenue Growth (YoY) | -13.21% | 3.98% | 1.95% | 3.46% | -2.50% | Upgrade
|
| Cost of Revenue | 315.37 | 360.69 | 362.58 | 334.67 | 348.02 | Upgrade
|
| Gross Profit | 65.17 | 77.8 | 59.12 | 78.95 | 51.77 | Upgrade
|
| Selling, General & Admin | 75.99 | 85.9 | 80.94 | 88.99 | 97.57 | Upgrade
|
| Other Operating Expenses | -14.39 | 0.03 | - | - | - | Upgrade
|
| Operating Expenses | 61.61 | 88.16 | 80.62 | 87.48 | 100.4 | Upgrade
|
| Operating Income | 3.57 | -10.37 | -21.5 | -8.53 | -48.63 | Upgrade
|
| Interest Expense | -4.35 | -5.21 | -4.71 | -3.22 | -11.65 | Upgrade
|
| Interest & Investment Income | - | - | - | - | 2.19 | Upgrade
|
| Other Non Operating Income (Expenses) | -5 | 7.25 | 9.83 | 18.75 | 83.63 | Upgrade
|
| EBT Excluding Unusual Items | -5.79 | -8.32 | -16.39 | 7 | 25.54 | Upgrade
|
| Pretax Income | -5.79 | -8.32 | -16.39 | 7 | 25.54 | Upgrade
|
| Income Tax Expense | 1.54 | 2.54 | 0.19 | 6.21 | 8.8 | Upgrade
|
| Net Income | -7.33 | -10.86 | -16.58 | 0.79 | 16.74 | Upgrade
|
| Net Income to Common | -7.33 | -10.86 | -16.58 | 0.79 | 16.74 | Upgrade
|
| Net Income Growth | - | - | - | -95.27% | - | Upgrade
|
| Shares Outstanding (Basic) | 221 | 221 | 221 | 221 | 226 | Upgrade
|
| Shares Outstanding (Diluted) | 221 | 221 | 221 | 221 | 226 | Upgrade
|
| Shares Change (YoY) | - | - | - | -2.26% | -0.93% | Upgrade
|
| EPS (Basic) | -0.03 | -0.05 | -0.08 | 0.00 | 0.07 | Upgrade
|
| EPS (Diluted) | -0.03 | -0.05 | -0.08 | 0.00 | 0.07 | Upgrade
|
| EPS Growth | - | - | - | -95.16% | - | Upgrade
|
| Free Cash Flow | 19.49 | 12.7 | 28.04 | -44.82 | 10.56 | Upgrade
|
| Free Cash Flow Per Share | 0.09 | 0.06 | 0.13 | -0.20 | 0.05 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.030 | Upgrade
|
| Gross Margin | 17.13% | 17.74% | 14.02% | 19.09% | 12.95% | Upgrade
|
| Operating Margin | 0.94% | -2.36% | -5.10% | -2.06% | -12.16% | Upgrade
|
| Profit Margin | -1.93% | -2.48% | -3.93% | 0.19% | 4.19% | Upgrade
|
| Free Cash Flow Margin | 5.12% | 2.90% | 6.65% | -10.84% | 2.64% | Upgrade
|
| EBITDA | 14.98 | 1.61 | -7.83 | 15.44 | -22.34 | Upgrade
|
| EBITDA Margin | 3.94% | 0.37% | -1.86% | 3.73% | -5.59% | Upgrade
|
| D&A For EBITDA | 11.42 | 11.98 | 13.67 | 23.97 | 26.29 | Upgrade
|
| EBIT | 3.57 | -10.37 | -21.5 | -8.53 | -48.63 | Upgrade
|
| EBIT Margin | 0.94% | -2.36% | -5.10% | -2.06% | -12.16% | Upgrade
|
| Effective Tax Rate | - | - | - | 88.68% | 34.46% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.