Express Powerr Solutions (M) Bhd (KLSE:XPB)
Malaysia
· Delayed Price · Currency is MYR 0.145
0.00 (0.00%)
At close: Apr 29, 2026
KLSE:XPB Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Revenue | 55.29 | 70.17 | 39.42 | 31.41 | 19.34 |
| Revenue Growth (YoY) | -21.20% | 77.98% | 25.51% | 62.41% | - |
| Cost of Revenue | 24.26 | 32.77 | 17.15 | 15.93 | 7.75 |
| Gross Profit | 31.03 | 37.39 | 22.28 | 15.48 | 11.59 |
| Selling, General & Admin | 16.72 | 13.27 | 8.82 | 5.49 | 2.84 |
| Other Operating Expenses | -0.63 | 1 | 0.69 | 0.58 | 0.59 |
| Operating Expenses | 16.1 | 14.41 | 9.29 | 5.55 | 4.4 |
| Operating Income | 14.93 | 22.99 | 12.98 | 9.93 | 7.19 |
| Interest Expense | -0.73 | -0.15 | -0.05 | -0.06 | -0.09 |
| Interest & Investment Income | - | 0.08 | 0.03 | 0.01 | 0.01 |
| Other Non Operating Income (Expenses) | - | 0.01 | 0 | 0 | 0.35 |
| EBT Excluding Unusual Items | 14.2 | 22.94 | 12.96 | 9.88 | 7.47 |
| Gain (Loss) on Sale of Investments | - | - | - | 0.01 | - |
| Gain (Loss) on Sale of Assets | - | 0.06 | - | -0.07 | - |
| Other Unusual Items | - | 0 | 0.01 | - | 0.04 |
| Pretax Income | 14.2 | 23 | 12.97 | 9.81 | 7.51 |
| Income Tax Expense | 4.2 | 6.4 | 3.09 | 2.32 | 1.85 |
| Net Income | 10 | 16.6 | 9.89 | 7.49 | 5.66 |
| Net Income to Common | 10 | 16.6 | 9.89 | 7.49 | 5.66 |
| Net Income Growth | -39.76% | 67.86% | 31.93% | 32.44% | - |
| Shares Outstanding (Basic) | 804 | 1 | 1 | 1 | 1 |
| Shares Outstanding (Diluted) | 804 | 1 | 1 | 1 | 1 |
| Shares Change (YoY) | 80245.35% | - | 0.10% | - | - |
| EPS (Basic) | 0.01 | 16.58 | 9.88 | 7.49 | 5.66 |
| EPS (Diluted) | 0.01 | 16.58 | 9.88 | 7.49 | 5.66 |
| EPS Growth | -99.92% | 67.86% | 31.80% | 32.44% | - |
| Free Cash Flow | -6.92 | 4.26 | 4.63 | 4.19 | 1.73 |
| Free Cash Flow Per Share | -0.01 | 4.26 | 4.63 | 4.19 | 1.73 |
| Dividend Per Share | - | 8.000 | 4.000 | 2.735 | 3.950 |
| Dividend Growth | - | 100.00% | 46.25% | -30.76% | - |
| Gross Margin | 56.12% | 53.29% | 56.50% | 49.28% | 59.94% |
| Operating Margin | 27.01% | 32.76% | 32.93% | 31.62% | 37.17% |
| Profit Margin | 18.08% | 23.65% | 25.08% | 23.86% | 29.25% |
| Free Cash Flow Margin | -12.51% | 6.07% | 11.75% | 13.34% | 8.95% |
| EBITDA | 18.86 | 26.39 | 15.95 | 12.5 | 9.36 |
| EBITDA Margin | 34.11% | 37.60% | 40.46% | 39.78% | 48.41% |
| D&A For EBITDA | 3.92 | 3.4 | 2.97 | 2.56 | 2.18 |
| EBIT | 14.93 | 22.99 | 12.98 | 9.93 | 7.19 |
| EBIT Margin | 27.01% | 32.76% | 32.93% | 31.62% | 37.17% |
| Effective Tax Rate | 29.59% | 27.83% | 23.78% | 23.61% | 24.63% |
Source: S&P Capital IQ. Standard template. Financial Sources.