Yinson Holdings Berhad (KLSE:YINSON)
Malaysia
· Delayed Price · Currency is MYR 2.140
0.00 (0.00%)
At close: Apr 28, 2026
Yinson Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is February - January.
Millions MYR. Fiscal year is Feb - Jan.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 | 2021 - 2017 |
| Revenue | 5,440 | 7,605 | 11,646 | 6,324 | 3,607 | Upgrade
|
| Revenue Growth (YoY) | -28.47% | -34.70% | 84.16% | 75.33% | -25.61% | Upgrade
|
| Cost of Revenue | 2,230 | 4,914 | 8,682 | 4,515 | 2,311 | Upgrade
|
| Gross Profit | 3,210 | 2,691 | 2,964 | 1,809 | 1,296 | Upgrade
|
| Selling, General & Admin | 749 | 1,138 | 361 | 286 | 221 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | 7 | 7 | 5 | 6 | Upgrade
|
| Other Operating Expenses | -9 | 88 | 41 | 5 | 3 | Upgrade
|
| Operating Expenses | 740 | 1,287 | 456 | 327 | 266 | Upgrade
|
| Operating Income | 2,470 | 1,404 | 2,508 | 1,482 | 1,030 | Upgrade
|
| Interest Expense | -1,769 | -1,959 | -1,135 | -572 | -377 | Upgrade
|
| Interest & Investment Income | - | 95 | 64 | 42 | 27 | Upgrade
|
| Earnings From Equity Investments | 328 | 21 | 9 | -16 | 7 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -92 | 35 | - | 27 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 261 | 187 | 11 | 26 | Upgrade
|
| EBT Excluding Unusual Items | 1,029 | -270 | 1,668 | 947 | 740 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -200 | 6 | -13 | -30 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 1,572 | 1 | 35 | - | Upgrade
|
| Asset Writedown | - | 18 | -25 | -118 | -4 | Upgrade
|
| Other Unusual Items | - | - | 45 | 4 | 3 | Upgrade
|
| Pretax Income | 1,029 | 1,120 | 1,695 | 855 | 716 | Upgrade
|
| Income Tax Expense | 276 | -465 | 553 | 267 | 192 | Upgrade
|
| Earnings From Continuing Operations | 753 | 1,585 | 1,142 | 588 | 524 | Upgrade
|
| Net Income to Company | 753 | 1,585 | 1,142 | 588 | 524 | Upgrade
|
| Minority Interest in Earnings | -70 | -336 | -178 | 1 | -123 | Upgrade
|
| Net Income | 683 | 1,249 | 964 | 589 | 401 | Upgrade
|
| Preferred Dividends & Other Adjustments | 258 | 142 | 136 | 137 | 138 | Upgrade
|
| Net Income to Common | 425 | 1,107 | 828 | 452 | 263 | Upgrade
|
| Net Income Growth | -45.32% | 29.56% | 63.67% | 46.88% | 27.30% | Upgrade
|
| Shares Outstanding (Basic) | 2,876 | 2,965 | 2,906 | 2,707 | 2,130 | Upgrade
|
| Shares Outstanding (Diluted) | 2,876 | 3,001 | 2,943 | 2,710 | 2,136 | Upgrade
|
| Shares Change (YoY) | -4.16% | 1.97% | 8.60% | 26.86% | -0.26% | Upgrade
|
| EPS (Basic) | 0.15 | 0.37 | 0.28 | 0.17 | 0.12 | Upgrade
|
| EPS (Diluted) | 0.06 | 0.37 | 0.28 | 0.17 | 0.12 | Upgrade
|
| EPS Growth | -84.36% | 31.32% | 68.31% | 35.60% | -16.24% | Upgrade
|
| Free Cash Flow | -1,148 | -3,313 | -3,071 | -2,340 | -1,054 | Upgrade
|
| Free Cash Flow Per Share | -0.40 | -1.10 | -1.04 | -0.86 | -0.49 | Upgrade
|
| Dividend Per Share | 0.050 | 0.040 | 0.030 | 0.020 | 0.030 | Upgrade
|
| Dividend Growth | 25.00% | 33.33% | 50.00% | -33.33% | - | Upgrade
|
| Gross Margin | 59.01% | 35.38% | 25.45% | 28.61% | 35.93% | Upgrade
|
| Operating Margin | 45.40% | 18.46% | 21.54% | 23.43% | 28.56% | Upgrade
|
| Profit Margin | 7.81% | 14.56% | 7.11% | 7.15% | 7.29% | Upgrade
|
| Free Cash Flow Margin | -21.10% | -43.56% | -26.37% | -37.00% | -29.22% | Upgrade
|
| EBITDA | 2,847 | 1,760 | 2,845 | 1,792 | 1,313 | Upgrade
|
| EBITDA Margin | 52.33% | 23.14% | 24.43% | 28.34% | 36.40% | Upgrade
|
| D&A For EBITDA | 377 | 356 | 337 | 310 | 283 | Upgrade
|
| EBIT | 2,470 | 1,404 | 2,508 | 1,482 | 1,030 | Upgrade
|
| EBIT Margin | 45.40% | 18.46% | 21.54% | 23.43% | 28.56% | Upgrade
|
| Effective Tax Rate | 26.82% | - | 32.63% | 31.23% | 26.82% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.