Zhulian Corporation Berhad (KLSE:ZHULIAN)
0.720
+0.010 (1.41%)
At close: Apr 28, 2026
KLSE:ZHULIAN Income Statement
Financials in millions MYR. Fiscal year is December - November.
Millions MYR. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 | 2020 - 2016 |
| Revenue | 121.54 | 123.56 | 126.16 | 132.37 | 136.17 | 149.62 | Upgrade
|
| Revenue Growth (YoY) | -4.10% | -2.07% | -4.69% | -2.79% | -8.99% | -12.34% | Upgrade
|
| Cost of Revenue | 48.56 | 48.56 | 57.73 | 58.66 | 64.33 | 62.5 | Upgrade
|
| Gross Profit | 72.98 | 75 | 68.43 | 73.7 | 71.83 | 87.11 | Upgrade
|
| Selling, General & Admin | 29.16 | 29.16 | 29.08 | 29.24 | 29.68 | 30.37 | Upgrade
|
| Other Operating Expenses | 24.63 | 29.72 | 16.91 | 14.38 | -2.79 | 15.32 | Upgrade
|
| Operating Expenses | 59.56 | 64.65 | 51.55 | 49.89 | 34.84 | 54.87 | Upgrade
|
| Operating Income | 13.42 | 10.35 | 16.88 | 23.81 | 36.99 | 32.24 | Upgrade
|
| Interest Expense | -0.09 | -0.04 | -0.01 | -0.01 | -0.01 | -0.02 | Upgrade
|
| Interest & Investment Income | 3.62 | 3.88 | 3.96 | 4.58 | 4.07 | 3.81 | Upgrade
|
| Earnings From Equity Investments | 6.07 | 7.89 | 11.74 | 8.65 | 12.59 | 15.67 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | 0.01 | 0 | Upgrade
|
| EBT Excluding Unusual Items | 15.86 | 22.08 | 32.57 | 37.03 | 53.65 | 51.71 | Upgrade
|
| Merger & Restructuring Charges | -2.31 | -2.31 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.2 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.01 | 0.01 | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.23 | - | Upgrade
|
| Pretax Income | 13.56 | 19.77 | 32.57 | 37.03 | 53.89 | 51.52 | Upgrade
|
| Income Tax Expense | 4.62 | 5.64 | 9.13 | 7.79 | 15.57 | 9.89 | Upgrade
|
| Net Income | 8.94 | 14.13 | 23.44 | 29.24 | 38.31 | 41.64 | Upgrade
|
| Net Income to Common | 8.94 | 14.13 | 23.44 | 29.24 | 38.31 | 41.64 | Upgrade
|
| Net Income Growth | -60.55% | -39.71% | -19.82% | -23.69% | -7.98% | -10.98% | Upgrade
|
| Shares Outstanding (Basic) | 460 | 460 | 460 | 460 | 460 | 460 | Upgrade
|
| Shares Outstanding (Diluted) | 460 | 460 | 460 | 460 | 460 | 460 | Upgrade
|
| EPS (Basic) | 0.02 | 0.03 | 0.05 | 0.06 | 0.08 | 0.09 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.03 | 0.05 | 0.06 | 0.08 | 0.09 | Upgrade
|
| EPS Growth | -60.55% | -39.71% | -19.82% | -23.69% | -7.98% | -10.98% | Upgrade
|
| Free Cash Flow | -7.79 | -3.83 | 55.5 | 29.3 | 24.82 | 119.63 | Upgrade
|
| Free Cash Flow Per Share | -0.02 | -0.01 | 0.12 | 0.06 | 0.05 | 0.26 | Upgrade
|
| Dividend Per Share | 0.030 | 0.035 | 0.090 | 0.120 | 0.120 | 0.120 | Upgrade
|
| Dividend Growth | -57.14% | -61.11% | -25.00% | - | - | - | Upgrade
|
| Gross Margin | 60.05% | 60.70% | 54.24% | 55.68% | 52.75% | 58.23% | Upgrade
|
| Operating Margin | 11.04% | 8.38% | 13.38% | 17.99% | 27.17% | 21.55% | Upgrade
|
| Profit Margin | 7.36% | 11.44% | 18.58% | 22.09% | 28.14% | 27.83% | Upgrade
|
| Free Cash Flow Margin | -6.41% | -3.10% | 43.99% | 22.13% | 18.23% | 79.96% | Upgrade
|
| EBITDA | 18.5 | 15.43 | 21.96 | 29.6 | 44.35 | 40.56 | Upgrade
|
| EBITDA Margin | 15.22% | 12.49% | 17.40% | 22.36% | 32.57% | 27.11% | Upgrade
|
| D&A For EBITDA | 5.08 | 5.08 | 5.08 | 5.79 | 7.36 | 8.32 | Upgrade
|
| EBIT | 13.42 | 10.35 | 16.88 | 23.81 | 36.99 | 32.24 | Upgrade
|
| EBIT Margin | 11.04% | 8.38% | 13.38% | 17.99% | 27.17% | 21.55% | Upgrade
|
| Effective Tax Rate | 34.04% | 28.53% | 28.03% | 21.05% | 28.90% | 19.19% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.