DongWon Development Co.,Ltd. (KOSDAQ:013120)
South Korea
· Delayed Price · Currency is KRW 2,790.00
+100.00 (3.72%)
At close: Dec 5, 2025
DongWon Development Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 381,988 | 520,374 | 736,557 | 581,504 | 420,733 | 630,616 | Upgrade
|
| Other Revenue | - | - | -0 | - | - | - | Upgrade
|
| Revenue | 381,988 | 520,374 | 736,557 | 581,504 | 420,733 | 630,616 | Upgrade
|
| Revenue Growth (YoY) | -33.57% | -29.35% | 26.66% | 38.21% | -33.28% | 63.85% | Upgrade
|
| Cost of Revenue | 355,003 | 478,359 | 681,994 | 474,594 | 304,242 | 424,870 | Upgrade
|
| Gross Profit | 26,985 | 42,016 | 54,564 | 106,910 | 116,491 | 205,745 | Upgrade
|
| Selling, General & Admin | 15,854 | 18,132 | 20,244 | 21,390 | 14,751 | 17,389 | Upgrade
|
| Research & Development | 128.78 | 135.74 | 157.56 | 152.43 | 142.48 | 130.86 | Upgrade
|
| Other Operating Expenses | 461.06 | 1,024 | 1,521 | 998.75 | 617.91 | 396.14 | Upgrade
|
| Operating Expenses | 20,530 | 21,005 | 24,564 | 22,988 | 15,839 | 18,190 | Upgrade
|
| Operating Income | 6,455 | 21,011 | 30,000 | 83,923 | 100,652 | 187,556 | Upgrade
|
| Interest Expense | -210.3 | -153.14 | - | -113.01 | -87.06 | -74.23 | Upgrade
|
| Interest & Investment Income | 17,232 | 15,374 | 16,255 | 9,447 | 5,600 | 5,303 | Upgrade
|
| Earnings From Equity Investments | 3,105 | - | 250 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 448.9 | 3,693 | 1,564 | -3.33 | -1,261 | 2,681 | Upgrade
|
| EBT Excluding Unusual Items | 27,031 | 39,925 | 48,069 | 93,253 | 104,904 | 195,466 | Upgrade
|
| Gain (Loss) on Sale of Investments | -13,670 | -14,266 | 11,361 | -5.4 | -311.94 | -830 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,158 | 277.3 | 307.94 | -388.39 | 48.66 | 55.67 | Upgrade
|
| Asset Writedown | - | - | - | -1,050 | - | - | Upgrade
|
| Pretax Income | 14,519 | 25,936 | 59,738 | 91,809 | 104,641 | 194,691 | Upgrade
|
| Income Tax Expense | 6,081 | 7,632 | 17,187 | 24,929 | 29,406 | 50,263 | Upgrade
|
| Earnings From Continuing Operations | 8,438 | 18,304 | 42,550 | 66,880 | 75,235 | 144,428 | Upgrade
|
| Minority Interest in Earnings | 80.37 | 24.27 | 17.35 | 30.21 | 4.3 | - | Upgrade
|
| Net Income | 8,518 | 18,328 | 42,568 | 66,911 | 75,239 | 144,428 | Upgrade
|
| Net Income to Common | 8,518 | 18,328 | 42,568 | 66,911 | 75,239 | 144,428 | Upgrade
|
| Net Income Growth | -11.71% | -56.94% | -36.38% | -11.07% | -47.91% | 318.69% | Upgrade
|
| Shares Outstanding (Basic) | 90 | 91 | 91 | 91 | 91 | 91 | Upgrade
|
| Shares Outstanding (Diluted) | 90 | 91 | 91 | 91 | 91 | 91 | Upgrade
|
| Shares Change (YoY) | -0.34% | - | - | - | - | 0.01% | Upgrade
|
| EPS (Basic) | 94.13 | 201.84 | 468.76 | 736.84 | 828.55 | 1590.47 | Upgrade
|
| EPS (Diluted) | 94.13 | 201.84 | 468.76 | 736.84 | 799.00 | 1590.00 | Upgrade
|
| EPS Growth | -11.19% | -56.94% | -36.38% | -7.78% | -49.75% | 318.53% | Upgrade
|
| Free Cash Flow | -28,198 | 95,710 | -75,654 | 218,495 | -92,717 | 6,327 | Upgrade
|
| Free Cash Flow Per Share | -311.59 | 1053.98 | -833.12 | 2406.12 | -1021.02 | 69.67 | Upgrade
|
| Dividend Per Share | 80.000 | 80.000 | 80.000 | 160.000 | 150.000 | - | Upgrade
|
| Dividend Growth | - | - | -50.00% | 6.67% | - | - | Upgrade
|
| Gross Margin | 7.06% | 8.07% | 7.41% | 18.39% | 27.69% | 32.63% | Upgrade
|
| Operating Margin | 1.69% | 4.04% | 4.07% | 14.43% | 23.92% | 29.74% | Upgrade
|
| Profit Margin | 2.23% | 3.52% | 5.78% | 11.51% | 17.88% | 22.90% | Upgrade
|
| Free Cash Flow Margin | -7.38% | 18.39% | -10.27% | 37.57% | -22.04% | 1.00% | Upgrade
|
| EBITDA | 10,622 | 24,719 | 32,223 | 86,141 | 102,546 | 189,713 | Upgrade
|
| EBITDA Margin | 2.78% | 4.75% | 4.38% | 14.81% | 24.37% | 30.08% | Upgrade
|
| D&A For EBITDA | 4,167 | 3,708 | 2,223 | 2,219 | 1,894 | 2,157 | Upgrade
|
| EBIT | 6,455 | 21,011 | 30,000 | 83,923 | 100,652 | 187,556 | Upgrade
|
| EBIT Margin | 1.69% | 4.04% | 4.07% | 14.43% | 23.92% | 29.74% | Upgrade
|
| Effective Tax Rate | 41.88% | 29.43% | 28.77% | 27.15% | 28.10% | 25.82% | Upgrade
|
| Advertising Expenses | - | 1,059 | 673.54 | 1,970 | 1,523 | 1,581 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.