Sammok S-Form Co.,Ltd (KOSDAQ:018310)
South Korea
· Delayed Price · Currency is KRW 20,800
+50 (0.24%)
At close: Dec 5, 2025
Sammok S-Form Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 337,480 | 401,901 | 439,387 | 337,691 | 209,928 | 116,454 | Upgrade
|
| Other Revenue | 0 | - | -0 | - | -0 | - | Upgrade
|
| Revenue | 337,480 | 401,901 | 439,387 | 337,691 | 209,928 | 116,454 | Upgrade
|
| Revenue Growth (YoY) | -23.37% | -8.53% | 30.11% | 60.86% | 80.27% | -20.21% | Upgrade
|
| Cost of Revenue | 273,177 | 290,432 | 276,813 | 222,006 | 177,116 | 106,411 | Upgrade
|
| Gross Profit | 64,303 | 111,469 | 162,574 | 115,685 | 32,812 | 10,043 | Upgrade
|
| Selling, General & Admin | 26,769 | 28,715 | 30,236 | 39,975 | 26,710 | 21,069 | Upgrade
|
| Amortization of Goodwill & Intangibles | 998.88 | 998.88 | 1,465 | 1,934 | 963.65 | - | Upgrade
|
| Other Operating Expenses | 271.06 | 271.06 | 279.43 | 243.04 | 241.2 | 80.29 | Upgrade
|
| Operating Expenses | 34,205 | 36,151 | 38,440 | 47,588 | 29,103 | 22,694 | Upgrade
|
| Operating Income | 30,098 | 75,318 | 124,135 | 68,097 | 3,709 | -12,651 | Upgrade
|
| Interest Expense | -761.53 | -761.53 | -1,113 | -1,516 | -327.85 | -48.03 | Upgrade
|
| Interest & Investment Income | 8,494 | 8,494 | 5,403 | 1,465 | 853.18 | 1,344 | Upgrade
|
| Currency Exchange Gain (Loss) | 5,493 | 5,493 | -670.5 | -1,660 | 1,696 | 24.05 | Upgrade
|
| Other Non Operating Income (Expenses) | 178.92 | 3,101 | 10,025 | 8,428 | 22,562 | 3,842 | Upgrade
|
| EBT Excluding Unusual Items | 43,502 | 91,644 | 137,780 | 74,814 | 28,493 | -7,488 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 29.7 | -6.43 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,662 | 1,662 | -635.8 | 31.67 | 5,965 | 8,725 | Upgrade
|
| Asset Writedown | - | - | - | - | -791.54 | - | Upgrade
|
| Pretax Income | 45,164 | 93,306 | 137,144 | 74,845 | 33,696 | 1,231 | Upgrade
|
| Income Tax Expense | 14,652 | 19,906 | 17,764 | 16,302 | 3,418 | 525.21 | Upgrade
|
| Net Income | 30,512 | 73,401 | 119,380 | 58,543 | 30,279 | 705.49 | Upgrade
|
| Net Income to Common | 30,512 | 73,401 | 119,380 | 58,543 | 30,279 | 705.49 | Upgrade
|
| Net Income Growth | -70.91% | -38.52% | 103.92% | 93.35% | 4191.85% | -85.86% | Upgrade
|
| Shares Outstanding (Basic) | 14 | 14 | 14 | 13 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 14 | 14 | 13 | 12 | 12 | Upgrade
|
| Shares Change (YoY) | 0.10% | 1.21% | 5.00% | 7.76% | 1.97% | 29.50% | Upgrade
|
| EPS (Basic) | 2133.94 | 5147.90 | 8474.24 | 4363.66 | 2431.96 | 57.78 | Upgrade
|
| EPS (Diluted) | 2133.94 | 5147.90 | 8474.00 | 4363.66 | 2431.96 | 57.78 | Upgrade
|
| EPS Growth | -70.94% | -39.25% | 94.19% | 79.43% | 4109.13% | -89.08% | Upgrade
|
| Free Cash Flow | 12,973 | 75,681 | 80,262 | 31,978 | -16,190 | -16,213 | Upgrade
|
| Free Cash Flow Per Share | 907.27 | 5307.83 | 5697.44 | 2383.54 | -1300.40 | -1327.79 | Upgrade
|
| Dividend Per Share | 200.000 | 200.000 | 300.000 | 100.000 | 100.000 | - | Upgrade
|
| Dividend Growth | -33.33% | -33.33% | 200.00% | - | - | - | Upgrade
|
| Gross Margin | 19.05% | 27.73% | 37.00% | 34.26% | 15.63% | 8.62% | Upgrade
|
| Operating Margin | 8.92% | 18.74% | 28.25% | 20.16% | 1.77% | -10.86% | Upgrade
|
| Profit Margin | 9.04% | 18.26% | 27.17% | 17.34% | 14.42% | 0.61% | Upgrade
|
| Free Cash Flow Margin | 3.84% | 18.83% | 18.27% | 9.47% | -7.71% | -13.92% | Upgrade
|
| EBITDA | 117,352 | 167,048 | 210,228 | 131,976 | 37,615 | 11,014 | Upgrade
|
| EBITDA Margin | 34.77% | 41.56% | 47.85% | 39.08% | 17.92% | 9.46% | Upgrade
|
| D&A For EBITDA | 87,254 | 91,730 | 86,094 | 63,879 | 33,906 | 23,664 | Upgrade
|
| EBIT | 30,098 | 75,318 | 124,135 | 68,097 | 3,709 | -12,651 | Upgrade
|
| EBIT Margin | 8.92% | 18.74% | 28.25% | 20.16% | 1.77% | -10.86% | Upgrade
|
| Effective Tax Rate | 32.44% | 21.33% | 12.95% | 21.78% | 10.14% | 42.68% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.